GENAID CERT                                                                                                                            
                                                                                                                                                      
                                                                                                                                                      
                      New York State Education Department                                                                                             
                         Office of Management Services                                                                                                
                                State Aid Unit                                                                                                        
                                (518) 474-2977                                                                                                        
                                                                                                                                                      
                                                                                                                                                      
                                                                                                                                                      
                                                                                                                                                      
                                                                                                                                                      
                                         District Code:    011003                                                                                     
      VOORHEESVILLE CENTRAL SCHOOL DISTR     Vendor ID:    1000002017                                                                                 
                                                                                                                                                      
                                                                                                                                                      
      2024-25 Certificate of State Aid for Education -- General Aid                                                                            
                                                                                                                                                      
                                                                                                                                                      
 1. Estimated Total Gen Aids Payable                               $6,542,282.00                                                                      
 2. Contract for Excellence Amount                                         $0.00                                                                      
 3. VLT Lottery Grant                                                $256,118.35                                                                      
 4. Commercial Gaming Grant                                           $28,486.15                                                                      
 5. Operating Aid, MSW, Cannabis, and all                                                                                                             
    Advances and Accruals paid with GSPS funds                     $1,802,193.25                                                                      
                                                                                                                                                      
    October Payment                                                                                                                            
 6. Total General Aids Payable                                     $6,542,282.00                                                                      
 7. Estimated Total TRS Liability                                  $1,190,204.67                                                                      
 8. Net Total Gen Aid Due Dist (6 -(3 + 4 + 7))                    $5,067,472.83                                                                      
 9. October Apportionment (8 x .125)                                 $633,434.10                                                                      
10. Gross Payment Amount (9 - 5)                                           $0.00                                                                      
     a. less Overpayments                                                  $0.00                                                                      
     b. less APPR deduction                                                $0.00                                                                      
11. Net Payment Amount *                                                   $0.00  10/15/2024                                                          
                                                                                                                                                      
    November Payment                                                                                                                           
12. Total General Aids Payable                                     $6,542,282.00                                                                      
13. Final Total TRS Deducted                                       $1,188,287.46                                                                      
14. Net Total Gen Aid Due Dist (12-(3 + 4 +13))                    $5,069,390.04                                                                      
15. November Apportionment (14 x .1875)                              $950,510.63                                                                      
16. Gross Payment Amount (15-(5+10))                                       $0.00                                                                      
     a. less Overpayments                                                  $0.00                                                                      
     b. less APPR deduction                                                $0.00                                                                      
17. Net Payment Amount *                                                   $0.00  11/15/2024                                                          
                                                                                                                                                      
    December Payment                                                                                                                           
18. Total General Aids Payable                                     $6,542,282.00                                                                      
19. Final Total TRS Deducted                                       $1,188,287.46                                                                      
20. Net Total Gen Aid Due Dist (18-(3+4+19))                       $5,069,390.04                                                                      
21. December Apportionment (20 x .25)                              $1,267,347.51                                                                      
22. Gross Payment Amount (21-(5+10+16))                                    $0.00                                                                      
     a. less Part 1 Dormitory Authority                                    $0.00                                                                      
     b. less Overpayments                                                  $0.00                                                                      
     c. less APPR deduction                                                $0.00                                                                      
23. Net Payment Amount *                                                   $0.00  12/13/2024                                                          
                                                                                                                                                      
Lines 24 - 26 apply to the payment calculations for January - May including Spring Advance                                                     
                                                                                                                                                      
24. Estimated Total Gen Aids Payable (frozen 12/01/24)             $6,542,282.00                                                                      
25. Balance 2024-25 S.3609-a General Aids due District **          $3,267,196.79                                                                      
26. Net TGFE for Individual Payments **                           $24,384,362.75                                                                      
                                                                                                                                                      
    January Payment                                                                                                                            
27. Gross Payment Amount (Ln 25  - (line 26 x .50)) **                     $0.00                                                                      
28. Net Payment Amount *                                                   $0.00  01/31/2025                                                          
                                                                                                                                                      
    February Payment                                                                                                                           
29. Gross Payment Amount (Ln 25 - (27 + (26 x .40))) **                    $0.00                                                                      
30. Net Payment Amount *                                                   $0.00  02/28/2025                                                          
                                                                                                                                                      
    March Payment                                                                                                                              
31. Gross Payment Amount (Ln 25 - (27+29+(26 x .30))) **                   $0.00                                                                      
32. Net Payment Amount *                                                   $0.00  03/12/2025                                                          
                                                                                                                                                      
    Spring Advance                                                                                                                             
33. March 2025 Sustaining Spring Advance                             $477,334.80                                                                      
     a. less Rome and Batavia deduction                                    $0.00                                                                      
     b. less Overpayments                                              $2,999.00                                                                      
34. Net Sustaining Spring Advance Payment *                          $474,335.80  03/27/2025                                                          
                                                                        Voucher:  348085S                                                             
                                                                                                                                                      
    End of State Fiscal Payment                                                                                                                
35. Estimated June 1, 2025 Payment                                 $2,438,436.28                                                                      
      (From Winter/Spring Payment Schedule)                                                                                                           
36. Net End of State Fiscal Year Payment                           $2,232,988.98  03/27/2025                                                          
                                                                        Voucher:  348714S                                                             
                                                                                                                                                      
37. Estimated Payment Due June 2025                                  $205,447.30                                                                      
      (After ESFY Payment)                                                                                                                            
                                                                                                                                                      
    April Payment                                                                                                                              
38. Net April Payment After Spring Advance *                               $0.00                                                                      
39. Net Payment Amount *                                                   $0.00  04/30/2025                                                          
                                                                                                                                                      
    May Payment                                                                                                                                
40. Net May Payment After Spring Advance *                           $351,425.71                                                                      
41. Net Payment Amount *                                             $351,425.71  05/29/2025                                                          
                                                                        Voucher:  349870S                                                             
                                                                                                                                                      
* If a Date Paid does not appear next to 'Net Payment Amount,' the payment has                                                                        
 been withheld because the District has not filed required forms (Forms A, FB,                                                                        
 FT, ST-3 and Independent Audit) at the time payment data was calculated.  Once                                                                       
 forms have been submitted, any previously withheld payment amounts will be                                                                           
 included with the next scheduled payment.                                                                                                            
                                                                                                                                                      
 General Aid revenues are recorded in the General Fund Revenue account code A3101.                                                                    
                                                                                                                                                      
** For computation details of this payment, refer to 2024-25 Combined Fixed &                                                                         
Individualized General Aid Payment Schedule with Spring Advance on the State Aid                                                                      
Payment Certificates webpage.                                                                                                                         
                                                                                                                                                      
                                                                                                                                                      

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE