ENACTED BUDGET DB ED: 0139C STATE OF NEW YORK 03/31/20 RUN NO: SA202-1 2020-21 STATE AID PROJECTIONS FULL DAY KINDERGARTEN, INSTRUCTIONAL MATERIALS AND OPERATING REORGANIZATION INCENTIVE AIDS DISTRICT CODE: 580601 DISTRICT NAME: SHOREHAM-WADIN SEE NOTE BELOW 1996-97 1/2 DAY K ENRL 0 2019-20 1/2 DAY K ENRL 0 1996-97 FULL DAY K ENRL 153 2019-20 FULL DAY K ENRL 89 FULL DAY K CONVERSION INDEX 0 1 IF AIDED IN THE PAST 0 2020-21 FULL DAY K ENRL EST. 120 INCREASE IN FULL DAY K ENRL 0 SELECTED FOUNDATION AID/PUPIL 3,433.63 2020-21 FDKC FORMULA AID 0 2019-20 FDKC FORMULA AID 0 2018-19 FDKC FORMULA AID 0 2020-21 FDKC SAVE HARMLESS AID 0 2020-21 FULL DAY K CONVERS AID 0 2019-20 FULL DAY K CONVERS AID 0 2019-20 SFTW, HW & LIBR PUPILS 2,046 2019-20 TEXTBOOK PUPILS 2,076 2020-21 SOFTWARE MAX AID 30,649 2019-20 SOFTWARE EXPEND. ST-3 27,288 2020-21 SOFTWARE AID 30,649 2019-20 SOFTWARE AID 31,803 2020-21 LIBRARY MATRL MAX AID 12,788 2019-20 LIBRARY MTRL EXP ST-3 35,419 2020-21 LIBRARY MATERIALS AID 12,788 2019-20 LIBRARY MATERIALS AID 13,268 2020-21 TEXTBOOK MAX AID 120,927 2019-20 TEXTBOOK EXPEND. ST-3 178,067 2020-21 TEXTBOOK AID 120,927 2019-20 TEXTBOOK AID 125,587 HARDWARE &TECHNOLOGY AID RATIO 0.33600 PURCHASE & LEASE EXPEND. 68,000 REPAIR & STAFF DEVEL EXP. 0 MAX HARDWARE & TECH. AID 16,636 2020-21 HARDWARE & TECHNOL AID 16,636 2019-20 HARDWARE & TECHNOL AID 16,903 2006-07 OP AID FOR REORG INCNT 3,777,496 2020-21 OPER REORG INCENT AID 0 2019-20 OPER REORG INCENT AID 0 2017 RES TAX LEVY W/CONDOS 37,525,309 2017 ADJUSTED GROSS INCOME 564,344,555 TAX EFFORT RATIO 6.649 NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 1 DISTRICT WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE