ENACTED BUDGET                                                             
DB ED: 0139C             STATE OF NEW YORK                   03/31/20                     
RUN NO: SA202-1                                                                           
                    2020-21 STATE AID PROJECTIONS                                         
                                                                                          
       FULL DAY KINDERGARTEN, INSTRUCTIONAL MATERIALS AND                                 
             OPERATING REORGANIZATION INCENTIVE AIDS                                      
                                   DISTRICT CODE:             580601                      
                                   DISTRICT NAME:     SHOREHAM-WADIN                      
                                                                                          
                                                                                          
 SEE NOTE BELOW                                                                           
1996-97 1/2  DAY K ENRL                                            0                      
2019-20 1/2  DAY K ENRL                                            0                      
1996-97 FULL DAY K ENRL                                          153                      
2019-20 FULL DAY K ENRL                                           89                      
FULL DAY K CONVERSION INDEX                                        0                      
1 IF AIDED IN THE PAST                                             0                      
2020-21 FULL DAY K ENRL EST.                                     120                      
INCREASE IN FULL DAY K ENRL                                        0                      
SELECTED FOUNDATION AID/PUPIL                               3,433.63                      
2020-21 FDKC FORMULA AID                                           0                      
2019-20 FDKC FORMULA AID                                           0                      
2018-19 FDKC FORMULA AID                                           0                      
2020-21 FDKC SAVE HARMLESS AID                                     0                      
2020-21 FULL DAY K CONVERS AID                                     0                      
2019-20 FULL DAY K CONVERS AID                                     0                      
                                                                                          
2019-20 SFTW, HW & LIBR PUPILS                                 2,046                      
2019-20 TEXTBOOK PUPILS                                        2,076                      
                                                                                          
2020-21 SOFTWARE MAX AID                                      30,649                      
2019-20 SOFTWARE EXPEND. ST-3                                 27,288                      
2020-21 SOFTWARE AID                                          30,649                      
2019-20 SOFTWARE AID                                          31,803                      
                                                                                          
2020-21 LIBRARY MATRL MAX AID                                 12,788                      
2019-20 LIBRARY MTRL EXP ST-3                                 35,419                      
2020-21 LIBRARY MATERIALS AID                                 12,788                      
2019-20 LIBRARY MATERIALS AID                                 13,268                      
                                                                                          
2020-21 TEXTBOOK MAX AID                                     120,927                      
2019-20 TEXTBOOK EXPEND. ST-3                                178,067                      
2020-21 TEXTBOOK AID                                         120,927                      
2019-20 TEXTBOOK AID                                         125,587                      
                                                                                          
HARDWARE &TECHNOLOGY AID RATIO                               0.33600                      
   PURCHASE & LEASE EXPEND.                                   68,000                      
   REPAIR & STAFF DEVEL EXP.                                       0                      
   MAX HARDWARE & TECH. AID                                   16,636                      
2020-21 HARDWARE & TECHNOL AID                                16,636                      
2019-20 HARDWARE & TECHNOL AID                                16,903                      
                                                                                          
2006-07 OP AID FOR REORG INCNT                             3,777,496                      
2020-21 OPER REORG INCENT AID                                      0                      
2019-20 OPER REORG INCENT AID                                      0                      
                                                                                          
2017 RES TAX LEVY W/CONDOS                                37,525,309                      
2017 ADJUSTED GROSS INCOME                               564,344,555                      
TAX EFFORT RATIO                                               6.649                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 1 DISTRICT                           
      WITH INCOMPLETE DATA.                                                               
                                                                                   

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE