DB ED: 0139C             STATE OF NEW YORK                   03/31/20                     
RUN NO: SA202-1                                                                           
                    2020-21 STATE AID PROJECTIONS                                         
                                                                                          
                           FOUNDATION AID                                                 
                                                                                          
                                                                                          
                                   DISTRICT CODE:             043001                      
                                   DISTRICT NAME:           RANDOLPH                      
                                                                                          
                                                                                          
 SEE NOTE BELOW                                                                           
2017 ACTUAL VALUATION                                    458,077,397                      
2017 & 2016 AVERAGE AV                                             0                      
SEL. AV: LESSER 17AV OR AVG AV                           456,879,787                      
2018-19 TWFPU                                                    857                      
SEL. ACTUAL VAL./2018-19 TWFPU                               533,115                      
                                                                                          
2017 ADJ. GROSS INCOME                                    95,991,967                      
2017 ADJ. INCOME/2018-19 TWFPU                               112,009                      
INCOME WEALTH INDEX (IWI)                                    0.37300                      
                                                                                          
2017 & 2016 AVERAGE INCOME                                91,821,628                      
SEL INC: LESSER 17 OR AVG INC                             91,821,628                      
FND COMB WEALTH RATIO FOR SSR                                0.55800                      
                                                                                          
TAFPU BASED ON 18-19 SY DATA                                     991                      
TAFPU BASED ON 17-18 SY DATA                                   1,051                      
SELECTED TAFPU                                                 1,021                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.091                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.89200                      
ADJUSTED FOUNDATION AMT/PUPIL                              14,108.60                      
  ADJUSTED TAX RATE                                          0.01072                      
EXP MIN LOCAL CONTRIB/PUPIL                                 5,714.99                      
FOUNDATION FORMULA AID/PUPIL                                8,393.61                      
  FND STATE SHARING RATIO                                    0.71800                      
ALT FOUNDATION AID/PUPIL                                   10,129.97                      
  SELECTD FOUNDATION AID/PUPIL                             10,129.97                      
  TOTAL FOUNDATION AID                                    10,342,700                      
  2019-20 FOUNDATION AID BASE                              9,239,674                      
2020-21 FOUNDATION AID PAYABLE                             9,239,674                      
                                                                                          
2019-20 PUBLIC ENROLLMENT EST.                                   856                      
  % K-6 ELIG APPLIC LUNCH                                     0.5557                      
    LUNCH COUNT  @ 0.65                                          309                      
  CENSUS POVERTY                                              0.1592                      
    CENSUS COUNT @ 0.65                                           89                      
  NUMBER OF SQUARE MILES                                     261.683                      
  SPARSITY FACTOR                                              0.426                      
    SPARSITY COUNT                                               365                      
  ENGLISH LANGUAGE LEARNERS                                        0                      
    ELL COUNT    @ 0.50                                            0                      
EXTRAORDINARY NEEDS COUNT                                        764                      
EN % = EN COUNT/ENROLLMENT                                   0.89200                      
                                                                                          
2018-19 ATTENDANCE RATIO                                      0.9452                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 1 DISTRICT                           
                                                                                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE