DB ED: 0139C             STATE OF NEW YORK                   03/31/20                     
RUN NO: SA202-1                                                                           
                    2020-21 STATE AID PROJECTIONS                                         
                                                                                          
                           FOUNDATION AID                                                 
                                                                                          
                                                                                          
                                   DISTRICT CODE:             230201                      
                                   DISTRICT NAME:         COPENHAGEN                      
                                                                                          
                                                                                          
 SEE NOTE BELOW                                                                           
2017 ACTUAL VALUATION                                    191,581,237                      
2017 & 2016 AVERAGE AV                                             0                      
SEL. AV: LESSER 17AV OR AVG AV                           190,041,420                      
2018-19 TWFPU                                                    417                      
SEL. ACTUAL VAL./2018-19 TWFPU                               455,734                      
                                                                                          
2017 ADJ. GROSS INCOME                                    54,938,154                      
2017 ADJ. INCOME/2018-19 TWFPU                               131,746                      
INCOME WEALTH INDEX (IWI)                                    0.43900                      
                                                                                          
2017 & 2016 AVERAGE INCOME                                53,713,034                      
SEL INC: LESSER 17 OR AVG INC                             53,713,034                      
FND COMB WEALTH RATIO FOR SSR                                0.53200                      
                                                                                          
TAFPU BASED ON 18-19 SY DATA                                     469                      
TAFPU BASED ON 17-18 SY DATA                                     558                      
SELECTED TAFPU                                                   514                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.000                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.84800                      
ADJUSTED FOUNDATION AMT/PUPIL                              12,631.08                      
  ADJUSTED TAX RATE                                          0.01072                      
EXP MIN LOCAL CONTRIB/PUPIL                                 4,885.46                      
FOUNDATION FORMULA AID/PUPIL                                7,745.62                      
  FND STATE SHARING RATIO                                    0.75100                      
ALT FOUNDATION AID/PUPIL                                    9,485.94                      
  SELECTD FOUNDATION AID/PUPIL                              9,485.94                      
  TOTAL FOUNDATION AID                                     4,875,774                      
  2019-20 FOUNDATION AID BASE                              5,509,611                      
2020-21 FOUNDATION AID PAYABLE                             5,509,611                      
                                                                                          
2019-20 PUBLIC ENROLLMENT EST.                                   397                      
  % K-6 ELIG APPLIC LUNCH                                     0.4944                      
    LUNCH COUNT  @ 0.65                                          128                      
  CENSUS POVERTY                                              0.1707                      
    CENSUS COUNT @ 0.65                                           44                      
  NUMBER OF SQUARE MILES                                     100.288                      
  SPARSITY FACTOR                                              0.413                      
    SPARSITY COUNT                                               164                      
  ENGLISH LANGUAGE LEARNERS                                        0                      
    ELL COUNT    @ 0.50                                            0                      
EXTRAORDINARY NEEDS COUNT                                        337                      
EN % = EN COUNT/ENROLLMENT                                   0.84800                      
                                                                                          
2018-19 ATTENDANCE RATIO                                      0.9662                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 1 DISTRICT                           
                                                                                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE