DB ED: 0139C             STATE OF NEW YORK                   03/31/20                     
RUN NO: SA202-1                                                                           
                    2020-21 STATE AID PROJECTIONS                                         
                                                                                          
                           FOUNDATION AID                                                 
                                                                                          
                                                                                          
                                   DISTRICT CODE:             250901                      
                                   DISTRICT NAME:          CANASTOTA                      
                                                                                          
                                                                                          
 SEE NOTE BELOW                                                                           
2017 ACTUAL VALUATION                                    491,978,708                      
2017 & 2016 AVERAGE AV                                             0                      
SEL. AV: LESSER 17AV OR AVG AV                           491,605,276                      
2018-19 TWFPU                                                  1,325                      
SEL. ACTUAL VAL./2018-19 TWFPU                               371,022                      
                                                                                          
2017 ADJ. GROSS INCOME                                   197,113,308                      
2017 ADJ. INCOME/2018-19 TWFPU                               148,764                      
INCOME WEALTH INDEX (IWI)                                    0.49600                      
                                                                                          
2017 & 2016 AVERAGE INCOME                               192,398,591                      
SEL INC: LESSER 17 OR AVG INC                            192,398,591                      
FND COMB WEALTH RATIO FOR SSR                                0.50900                      
                                                                                          
TAFPU BASED ON 18-19 SY DATA                                   1,586                      
TAFPU BASED ON 17-18 SY DATA                                   1,536                      
SELECTED TAFPU                                                 1,586                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.000                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.47800                      
ADJUSTED FOUNDATION AMT/PUPIL                              10,102.13                      
  ADJUSTED TAX RATE                                          0.01072                      
EXP MIN LOCAL CONTRIB/PUPIL                                 3,977.35                      
FOUNDATION FORMULA AID/PUPIL                                6,124.78                      
  FND STATE SHARING RATIO                                    0.74400                      
ALT FOUNDATION AID/PUPIL                                    7,515.98                      
  SELECTD FOUNDATION AID/PUPIL                              7,515.98                      
  TOTAL FOUNDATION AID                                    11,920,345                      
  2019-20 FOUNDATION AID BASE                             10,672,278                      
2020-21 FOUNDATION AID PAYABLE                            10,672,278                      
                                                                                          
2019-20 PUBLIC ENROLLMENT EST.                                 1,316                      
  % K-6 ELIG APPLIC LUNCH                                     0.5983                      
    LUNCH COUNT  @ 0.65                                          512                      
  CENSUS POVERTY                                              0.0833                      
    CENSUS COUNT @ 0.65                                           71                      
  NUMBER OF SQUARE MILES                                      56.349                      
  SPARSITY FACTOR                                              0.032                      
    SPARSITY COUNT                                                42                      
  ENGLISH LANGUAGE LEARNERS                                        8                      
    ELL COUNT    @ 0.50                                            4                      
EXTRAORDINARY NEEDS COUNT                                        630                      
EN % = EN COUNT/ENROLLMENT                                   0.47800                      
                                                                                          
2018-19 ATTENDANCE RATIO                                      0.9445                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 1 DISTRICT                           
                                                                                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE