ENACTED BUDGET                                                             
DB ED: 0139C             STATE OF NEW YORK                   03/31/20                     
RUN NO: SA202-1                                                                           
                    2020-21 STATE AID PROJECTIONS                                         
                                                                                          
                           FOUNDATION AID                                                 
                                                                                          
                                                                                          
                                   DISTRICT CODE:             251501                      
                                   DISTRICT NAME:     STOCKBRIDGE VA                      
                                                                                          
                                                                                          
 SEE NOTE BELOW                                                                           
2017 ACTUAL VALUATION                                    115,633,354                      
2017 & 2016 AVERAGE AV                                             0                      
SEL. AV: LESSER 17AV OR AVG AV                           115,019,193                      
2018-19 TWFPU                                                    410                      
SEL. ACTUAL VAL./2018-19 TWFPU                               280,534                      
                                                                                          
2017 ADJ. GROSS INCOME                                    52,928,595                      
2017 ADJ. INCOME/2018-19 TWFPU                               129,094                      
INCOME WEALTH INDEX (IWI)                                    0.43000                      
                                                                                          
2017 & 2016 AVERAGE INCOME                                51,240,679                      
SEL INC: LESSER 17 OR AVG INC                             51,240,679                      
FND COMB WEALTH RATIO FOR SSR                                0.41900                      
                                                                                          
TAFPU BASED ON 18-19 SY DATA                                     491                      
TAFPU BASED ON 17-18 SY DATA                                     480                      
SELECTED TAFPU                                                   491                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.000                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.74900                      
ADJUSTED FOUNDATION AMT/PUPIL                              11,954.41                      
  ADJUSTED TAX RATE                                          0.01072                      
EXP MIN LOCAL CONTRIB/PUPIL                                 3,007.32                      
FOUNDATION FORMULA AID/PUPIL                                8,947.09                      
  FND STATE SHARING RATIO                                    0.89700                      
ALT FOUNDATION AID/PUPIL                                   10,723.10                      
  SELECTD FOUNDATION AID/PUPIL                             10,723.10                      
  TOTAL FOUNDATION AID                                     5,265,043                      
  2019-20 FOUNDATION AID BASE                              5,224,669                      
2020-21 FOUNDATION AID PAYABLE                             5,224,669                      
                                                                                          
2019-20 PUBLIC ENROLLMENT EST.                                   419                      
  % K-6 ELIG APPLIC LUNCH                                     0.5351                      
    LUNCH COUNT  @ 0.65                                          146                      
  CENSUS POVERTY                                              0.1438                      
    CENSUS COUNT @ 0.65                                           39                      
  NUMBER OF SQUARE MILES                                      43.591                      
  SPARSITY FACTOR                                              0.302                      
    SPARSITY COUNT                                               127                      
  ENGLISH LANGUAGE LEARNERS                                        1                      
    ELL COUNT    @ 0.50                                            1                      
EXTRAORDINARY NEEDS COUNT                                        314                      
EN % = EN COUNT/ENROLLMENT                                   0.74900                      
                                                                                          
2018-19 ATTENDANCE RATIO                                      0.9441                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 1 DISTRICT                           
                                                                                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE