ENACTED BUDGET                                                             
DB ED: 0139C             STATE OF NEW YORK                   03/31/20                     
RUN NO: SA202-1                                                                           
                    2020-21 STATE AID PROJECTIONS                                         
                                                                                          
                           FOUNDATION AID                                                 
                                                                                          
                                                                                          
                                   DISTRICT CODE:             411101                      
                                   DISTRICT NAME:            CLINTON                      
                                                                                          
                                                                                          
 SEE NOTE BELOW                                                                           
2017 ACTUAL VALUATION                                    599,175,989                      
2017 & 2016 AVERAGE AV                                             0                      
SEL. AV: LESSER 17AV OR AVG AV                           590,223,431                      
2018-19 TWFPU                                                  1,318                      
SEL. ACTUAL VAL./2018-19 TWFPU                               447,817                      
                                                                                          
2017 ADJ. GROSS INCOME                                   337,341,029                      
2017 ADJ. INCOME/2018-19 TWFPU                               255,949                      
INCOME WEALTH INDEX (IWI)                                    0.85400                      
                                                                                          
2017 & 2016 AVERAGE INCOME                               326,997,074                      
SEL INC: LESSER 17 OR AVG INC                            326,997,074                      
FND COMB WEALTH RATIO FOR SSR                                0.77100                      
                                                                                          
TAFPU BASED ON 18-19 SY DATA                                   1,460                      
TAFPU BASED ON 17-18 SY DATA                                   1,515                      
SELECTED TAFPU                                                 1,488                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.000                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.24300                      
ADJUSTED FOUNDATION AMT/PUPIL                               8,495.90                      
  ADJUSTED TAX RATE                                          0.01409                      
EXP MIN LOCAL CONTRIB/PUPIL                                 6,309.74                      
FOUNDATION FORMULA AID/PUPIL                                2,186.16                      
  FND STATE SHARING RATIO                                    0.50700                      
ALT FOUNDATION AID/PUPIL                                    4,307.42                      
  SELECTD FOUNDATION AID/PUPIL                              4,307.42                      
  TOTAL FOUNDATION AID                                     6,409,441                      
  2019-20 FOUNDATION AID BASE                              6,719,850                      
2020-21 FOUNDATION AID PAYABLE                             6,719,850                      
                                                                                          
2019-20 PUBLIC ENROLLMENT EST.                                 1,284                      
  % K-6 ELIG APPLIC LUNCH                                     0.3035                      
    LUNCH COUNT  @ 0.65                                          253                      
  CENSUS POVERTY                                              0.0557                      
    CENSUS COUNT @ 0.65                                           46                      
  NUMBER OF SQUARE MILES                                      37.555                      
  SPARSITY FACTOR                                              0.000                      
    SPARSITY COUNT                                                 0                      
  ENGLISH LANGUAGE LEARNERS                                       25                      
    ELL COUNT    @ 0.50                                           13                      
EXTRAORDINARY NEEDS COUNT                                        313                      
EN % = EN COUNT/ENROLLMENT                                   0.24300                      
                                                                                          
2018-19 ATTENDANCE RATIO                                      0.9534                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 1 DISTRICT                           
                                                                                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE