DB ED: 0139C             STATE OF NEW YORK                   03/31/20                     
RUN NO: SA202-1                                                                           
                    2020-21 STATE AID PROJECTIONS                                         
                                                                                          
                           FOUNDATION AID                                                 
                                                                                          
                                                                                          
                                   DISTRICT CODE:             580601                      
                                   DISTRICT NAME:     SHOREHAM-WADIN                      
                                                                                          
                                                                                          
 SEE NOTE BELOW                                                                           
2017 ACTUAL VALUATION                                  2,490,475,869                      
2017 & 2016 AVERAGE AV                                             0                      
SEL. AV: LESSER 17AV OR AVG AV                         2,463,840,021                      
2018-19 TWFPU                                                  2,109                      
SEL. ACTUAL VAL./2018-19 TWFPU                             1,168,250                      
                                                                                          
2017 ADJ. GROSS INCOME                                   564,344,555                      
2017 ADJ. INCOME/2018-19 TWFPU                               267,588                      
INCOME WEALTH INDEX (IWI)                                    0.89200                      
                                                                                          
2017 & 2016 AVERAGE INCOME                               555,527,403                      
SEL INC: LESSER 17 OR AVG INC                            555,527,403                      
FND COMB WEALTH RATIO FOR SSR                                1.18600                      
                                                                                          
TAFPU BASED ON 18-19 SY DATA                                   2,430                      
TAFPU BASED ON 17-18 SY DATA                                   2,485                      
SELECTED TAFPU                                                 2,458                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.425                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.04300                      
ADJUSTED FOUNDATION AMT/PUPIL                              10,158.68                      
  ADJUSTED TAX RATE                                          0.01471                      
EXP MIN LOCAL CONTRIB/PUPIL                                17,184.95                      
FOUNDATION FORMULA AID/PUPIL                                    0.00                      
  FND STATE SHARING RATIO                                    0.33800                      
ALT FOUNDATION AID/PUPIL                                    3,433.63                      
  SELECTD FOUNDATION AID/PUPIL                              3,433.63                      
  TOTAL FOUNDATION AID                                     8,439,863                      
  2019-20 FOUNDATION AID BASE                              6,490,820                      
2020-21 FOUNDATION AID PAYABLE                             6,490,820                      
                                                                                          
2019-20 PUBLIC ENROLLMENT EST.                                 2,041                      
  % K-6 ELIG APPLIC LUNCH                                     0.0396                      
    LUNCH COUNT  @ 0.65                                           53                      
  CENSUS POVERTY                                              0.0193                      
    CENSUS COUNT @ 0.65                                           26                      
  NUMBER OF SQUARE MILES                                      12.215                      
  SPARSITY FACTOR                                              0.000                      
    SPARSITY COUNT                                                 0                      
  ENGLISH LANGUAGE LEARNERS                                       16                      
    ELL COUNT    @ 0.50                                            8                      
EXTRAORDINARY NEEDS COUNT                                         88                      
EN % = EN COUNT/ENROLLMENT                                   0.04300                      
                                                                                          
2018-19 ATTENDANCE RATIO                                      0.9592                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 1 DISTRICT                           
                                                                                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE