ENACTED BUDGET DB ED: 0145C STATE OF NEW YORK 03/31/21 RUN NO: SA212-2 2021-22 STATE AID PROJECTIONS 2020-21 AND 2021-22 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 280204 DISTRICT NAME: NORTH BELLMORE SEE NOTE BELOW 2020-21 BASE YEAR AIDS: FOUNDATION AID 9,573,222 FULL DAY K CONVERSION 0 UNIVERSAL PRE-KINDERGARTEN 175,500 BOCES 722,671 SPECIAL SERVICES 0 HIGH COST EXCESS COST 534,308 PRIVATE EXCESS COST 249,232 HARDWARE & TECHNOLOGY 29,317 SOFTWARE, LIBRARY, TEXTBOOK 165,550 TRANSPORTATION INCL SUMMER 675,403 BUILDING + BLDG REORG INCENT 967,906 OPERATING REORG INCENTIVE 0 CHARTER SCHOOL TRANSITIONAL 0 ACADEMIC ENHANCEMENT 0 HIGH TAX AID 947,589 SUPPLEMENTAL PUB EXCESS COST 4,977 PANDEMIC ADJUSTMENT -69,272 TOTAL 13,976,403 2021-22 ESTIMATED AIDS: FOUNDATION AID 10,006,372 FULL DAY K CONVERSION 0 UNIVERSAL PRE-KINDERGARTEN 642,600 BOCES 940,390 SPECIAL SERVICES 0 HIGH COST EXCESS COST 669,661 PRIVATE EXCESS COST 296,630 HARDWARE & TECHNOLOGY 29,376 SOFTWARE, LIBRARY, TEXTBOOK 166,573 TRANSPORTATION INCL SUMMER 901,494 BUILDING + BLDG REORG INCENT 989,791 OPERATING REORG INCENTIVE 0 CHARTER SCHOOL TRANSITIONAL 0 ACADEMIC ENHANCEMENT 0 HIGH TAX AID 947,589 SUPPLEMENTAL PUB EXCESS COST 4,977 TOTAL 15,595,453 $ CHG TOTAL 21-22 LESS 20-21 1,619,050 % CHG TOTAL AID 11.58 $ CHG FDN AID 21-22 LESS 20-21 433,150 % CHG FOUNDATION AID 4.52 CRRSA 90% ESSER + BASE ALLOC 1,970,950 AMERICAN RESCUE PLAN 1,168,380 NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE