ENACTED BUDGET                                                             
DB ED: 0145C             STATE OF NEW YORK                   03/31/21                     
RUN NO: SA212-2                                                                           
                    2021-22 STATE AID PROJECTIONS                                         
                                                                                          
                   2020-21 AND 2021-22 AIDS PAYABLE                                       
                  UNDER SECTION 3609 PLUS OTHER AIDS                                      
                                   DISTRICT CODE:             280223                      
                                   DISTRICT NAME:            WANTAGH                      
                                                                                          
SEE NOTE BELOW                                                                            
2020-21 BASE YEAR AIDS:                                                                   
  FOUNDATION AID                                          11,337,161                      
  FULL DAY K CONVERSION                                            0                      
  UNIVERSAL PRE-KINDERGARTEN                                       0                      
  BOCES                                                    1,663,403                      
  SPECIAL SERVICES                                                 0                      
  HIGH COST EXCESS COST                                      315,463                      
  PRIVATE EXCESS COST                                        215,699                      
  HARDWARE & TECHNOLOGY                                       35,532                      
  SOFTWARE, LIBRARY, TEXTBOOK                                236,042                      
  TRANSPORTATION INCL SUMMER                               1,044,250                      
  BUILDING + BLDG REORG INCENT                             1,728,439                      
  OPERATING REORG INCENTIVE                                        0                      
  CHARTER SCHOOL TRANSITIONAL                                      0                      
  ACADEMIC ENHANCEMENT                                             0                      
  HIGH TAX AID                                               872,758                      
  SUPPLEMENTAL PUB EXCESS COST                                22,291                      
  PANDEMIC ADJUSTMENT                                        -64,642                      
TOTAL                                                     17,406,396                      
                                                                                          
2021-22 ESTIMATED AIDS:                                                                   
  FOUNDATION AID                                          11,576,870                      
  FULL DAY K CONVERSION                                            0                      
  UNIVERSAL PRE-KINDERGARTEN                                 345,600                      
  BOCES                                                    1,801,758                      
  SPECIAL SERVICES                                                 0                      
  HIGH COST EXCESS COST                                      268,192                      
  PRIVATE EXCESS COST                                        317,462                      
  HARDWARE & TECHNOLOGY                                       34,027                      
  SOFTWARE, LIBRARY, TEXTBOOK                                231,883                      
  TRANSPORTATION INCL SUMMER                               1,227,560                      
  BUILDING + BLDG REORG INCENT                             2,288,890                      
  OPERATING REORG INCENTIVE                                        0                      
  CHARTER SCHOOL TRANSITIONAL                                      0                      
  ACADEMIC ENHANCEMENT                                             0                      
  HIGH TAX AID                                               872,758                      
  SUPPLEMENTAL PUB EXCESS COST                                22,291                      
TOTAL                                                     18,987,291                      
                                                                                          
$ CHG TOTAL 21-22 LESS 20-21                               1,580,895                      
% CHG TOTAL AID                                                 9.08                      
                                                                                          
$ CHG FDN AID 21-22 LESS 20-21                               239,709                      
% CHG FOUNDATION AID                                            2.11                      
                                                                                          
  CRRSA 90% ESSER + BASE ALLOC                             2,647,928                      
  AMERICAN RESCUE PLAN                                       700,000                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE