ENACTED BUDGET                                                             
DB ED: 0140A             STATE OF NEW YORK                   04/07/22                     
RUN NO: SA222-3                                                                           
                    2022-23 STATE AID PROJECTIONS                                         
                                                                                          
                   2021-22 AND 2022-23 AIDS PAYABLE                                       
                  UNDER SECTION 3609 PLUS OTHER AIDS                                      
                                                                                          
                                   DISTRICT CODE:             140709                      
                                   DISTRICT NAME:              SLOAN                      
                                                                                          
2021-22 BASE YEAR AIDS:                                                                   
  FOUNDATION AID                                          11,068,580                      
  FULL DAY K CONVERSION                                            0                      
  UNIVERSAL PRE-KINDERGARTEN                                 174,853                      
  BOCES                                                    1,194,667                      
  SPECIAL SERVICES                                                 0                      
  HIGH COST EXCESS COST                                      291,295                      
  PRIVATE EXCESS COST                                        987,157                      
  HARDWARE & TECHNOLOGY                                       24,415                      
  SOFTWARE, LIBRARY, TEXTBOOK                                106,860                      
  TRANSPORTATION INCL SUMMER                               1,212,584                      
  BUILDING + BLDG REORG INCENT                             2,276,929                      
  OPERATING REORG INCENTIVE                                        0                      
  CHARTER SCHOOL TRANSITIONAL                                207,998                      
  ACADEMIC ENHANCEMENT                                             0                      
  HIGH TAX AID                                               520,911                      
  SUPPLEMENTAL PUB EXCESS COST                                     0                      
TOTAL                                                     18,066,249                      
                                                                                          
2022-23 ESTIMATED AIDS:                                                                   
  FOUNDATION AID                                          11,670,217                      
  FULL DAY K CONVERSION                                            0                      
  UNIVERSAL PRE-KINDERGARTEN                                 331,681                      
  BOCES                                                    1,566,131                      
  SPECIAL SERVICES                                                 0                      
  HIGH COST EXCESS COST                                      277,414                      
  PRIVATE EXCESS COST                                      1,141,821                      
  HARDWARE & TECHNOLOGY                                       24,147                      
  SOFTWARE, LIBRARY, TEXTBOOK                                108,348                      
  TRANSPORTATION INCL SUMMER                               1,838,567                      
  BUILDING + BLDG REORG INCENT                             1,530,761                      
  OPERATING REORG INCENTIVE                                        0                      
  CHARTER SCHOOL TRANSITIONAL                                175,260                      
  ACADEMIC ENHANCEMENT                                             0                      
  HIGH TAX AID                                               520,911                      
  SUPPLEMENTAL PUB EXCESS COST                                     0                      
TOTAL                                                     19,185,258                      
                                                                                          
$ CHG 22-23 MINUS 21-22                                    1,119,009                      
% CHG TOTAL AID                                                 6.19                      
                                                                                          
$ CHG FOUNDATION AID                                         601,637                      
% CHG FOUNDATION AID                                            5.44                      
                                                                                   

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE