ENACTED BUDGET                                                             
DB ED: 0140A             STATE OF NEW YORK                   04/07/22                     
RUN NO: SA222-3                                                                           
                    2022-23 STATE AID PROJECTIONS                                         
                                                                                          
                   2021-22 AND 2022-23 AIDS PAYABLE                                       
                  UNDER SECTION 3609 PLUS OTHER AIDS                                      
                                                                                          
                                   DISTRICT CODE:             280203                      
                                   DISTRICT NAME:        EAST MEADOW                      
                                                                                          
2021-22 BASE YEAR AIDS:                                                                   
  FOUNDATION AID                                          31,742,978                      
  FULL DAY K CONVERSION                                            0                      
  UNIVERSAL PRE-KINDERGARTEN                                 907,200                      
  BOCES                                                    4,524,800                      
  SPECIAL SERVICES                                                 0                      
  HIGH COST EXCESS COST                                    2,557,766                      
  PRIVATE EXCESS COST                                        493,489                      
  HARDWARE & TECHNOLOGY                                      102,234                      
  SOFTWARE, LIBRARY, TEXTBOOK                                598,208                      
  TRANSPORTATION INCL SUMMER                               4,545,280                      
  BUILDING + BLDG REORG INCENT                             1,474,283                      
  OPERATING REORG INCENTIVE                                        0                      
  CHARTER SCHOOL TRANSITIONAL                                      0                      
  ACADEMIC ENHANCEMENT                                             0                      
  HIGH TAX AID                                             3,378,742                      
  SUPPLEMENTAL PUB EXCESS COST                                33,193                      
TOTAL                                                     50,358,173                      
                                                                                          
2022-23 ESTIMATED AIDS:                                                                   
  FOUNDATION AID                                          37,550,224                      
  FULL DAY K CONVERSION                                            0                      
  UNIVERSAL PRE-KINDERGARTEN                               1,452,600                      
  BOCES                                                    4,210,903                      
  SPECIAL SERVICES                                                 0                      
  HIGH COST EXCESS COST                                    2,156,755                      
  PRIVATE EXCESS COST                                        661,118                      
  HARDWARE & TECHNOLOGY                                      101,025                      
  SOFTWARE, LIBRARY, TEXTBOOK                                627,954                      
  TRANSPORTATION INCL SUMMER                               4,479,117                      
  BUILDING + BLDG REORG INCENT                             1,247,388                      
  OPERATING REORG INCENTIVE                                        0                      
  CHARTER SCHOOL TRANSITIONAL                                      0                      
  ACADEMIC ENHANCEMENT                                             0                      
  HIGH TAX AID                                             3,378,742                      
  SUPPLEMENTAL PUB EXCESS COST                                33,193                      
TOTAL                                                     55,899,019                      
                                                                                          
$ CHG 22-23 MINUS 21-22                                    5,540,846                      
% CHG TOTAL AID                                                11.00                      
                                                                                          
$ CHG FOUNDATION AID                                       5,807,246                      
% CHG FOUNDATION AID                                           18.29                      
                                                                                   

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE