ENACTED BUDGET DB ED: 0145C STATE OF NEW YORK 05/01/23 RUN NO: SA232-4 2023-24 STATE AID PROJECTIONS 2022-23 AND 2023-24 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 580601 DISTRICT NAME: SHOREHAM-WADIN SEE NOTE BELOW 2022-23 BASE YEAR AIDS: FOUNDATION AID 8,098,717 FULL DAY K CONVERSION 0 UNIVERSAL PRE-KINDERGARTEN 405,000 BOCES 985,286 SPECIAL SERVICES 0 HIGH COST EXCESS COST 180,422 PRIVATE EXCESS COST 74,701 HARDWARE & TECHNOLOGY 16,531 SOFTWARE, LIBRARY, TEXTBOOK 163,098 TRANSPORTATION INCL SUMMER 1,741,493 BUILDING + BLDG REORG INCENT 2,339,422 OPERATING REORG INCENTIVE 0 CHARTER SCHOOL TRANSITIONAL 0 ACADEMIC ENHANCEMENT 0 HIGH TAX AID 1,167,111 SUPPLEMENTAL PUB EXCESS COST 0 TOTAL 15,171,781 2023-24 ESTIMATED AIDS: FOUNDATION AID 10,135,821 FULL DAY K CONVERSION 0 UNIVERSAL PRE-KINDERGARTEN 513,000 BOCES 1,017,859 SPECIAL SERVICES 0 HIGH COST EXCESS COST 119,329 PRIVATE EXCESS COST 72,283 HARDWARE & TECHNOLOGY 17,445 SOFTWARE, LIBRARY, TEXTBOOK 161,227 TRANSPORTATION INCL SUMMER 1,949,601 BUILDING + BLDG REORG INCENT 2,208,224 OPERATING REORG INCENTIVE 0 CHARTER SCHOOL TRANSITIONAL 0 ACADEMIC ENHANCEMENT 0 HIGH TAX AID 1,167,111 SUPPLEMENTAL PUB EXCESS COST 0 TOTAL 17,361,900 $ CHG 23-24 MINUS 22-23 2,190,119 % CHG TOTAL AID 14.44 $ CHG FOUNDATION AID 2,037,104 % CHG FOUNDATION AID 25.15 NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE