ENACTED BUDGET                                                             
DB ED: 0136C             STATE OF NEW YORK                   04/16/24                     
RUN NO: SA242-5                                                                           
                  2024-25 STATE AID PROJECTIONS                                           
                                                                                          
                   2023-24 AND 2024-25 AIDS PAYABLE                                       
                  UNDER SECTION 3609 PLUS OTHER AIDS                                      
                                                                                          
                                   DISTRICT CODE:             220701                      
                                   DISTRICT NAME:     THOUSAND ISLAN                      
                                                                                          
SEE NOTE BELOW                                                                            
2023-24 BASE YEAR AIDS:                                                                   
  FOUNDATION AID                                           7,176,115                      
  FULL DAY K CONVERSION                                            0                      
  UNIVERSAL PRE-KINDERGARTEN                                 469,760                      
  BOCES                                                      524,196                      
  SPECIAL SERVICES                                                 0                      
  HIGH COST EXCESS COST                                       55,731                      
  PRIVATE EXCESS COST                                              0                      
  HARDWARE & TECHNOLOGY                                        7,510                      
  SOFTWARE, LIBRARY, TEXTBOOK                                 66,145                      
  TRANSPORTATION INCL SUMMER                                 907,268                      
  BUILDING + BLDG REORG INCENT                             1,109,634                      
  OPERATING REORG INCENTIVE                                        0                      
  CHARTER SCHOOL TRANSITIONAL                                      0                      
  ACADEMIC ENHANCEMENT                                             0                      
  HIGH TAX AID                                                     0                      
  SUPPLEMENTAL PUB EXCESS COST                                     0                      
TOTAL                                                     10,316,359                      
                                                                                          
2024-25 ESTIMATED AIDS:                                                                   
  FOUNDATION AID                                           7,176,115                      
  FULL DAY K CONVERSION                                            0                      
  UNIVERSAL PRE-KINDERGARTEN                                 469,760                      
  BOCES                                                      556,105                      
  SPECIAL SERVICES                                                 0                      
  HIGH COST EXCESS COST                                       53,586                      
  PRIVATE EXCESS COST                                              0                      
  HARDWARE & TECHNOLOGY                                        6,634                      
  SOFTWARE, LIBRARY, TEXTBOOK                                 63,494                      
  TRANSPORTATION INCL SUMMER                                 938,115                      
  BUILDING + BLDG REORG INCENT                               835,632                      
  OPERATING REORG INCENTIVE                                        0                      
  CHARTER SCHOOL TRANSITIONAL                                      0                      
  ACADEMIC ENHANCEMENT                                             0                      
  HIGH TAX AID                                                     0                      
  SUPPLEMENTAL PUB EXCESS COST                                     0                      
TOTAL                                                     10,099,441                      
                                                                                          
$ CHG 24-25 MINUS 23-24                                     -216,918                      
% CHG TOTAL AID                                                -2.10                      
                                                                                          
$ CHG FOUNDATION AID                                               0                      
% CHG FOUNDATION AID                                            0.00                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS                          
                                                                                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE