DB ED: 0140A             STATE OF NEW YORK                   04/07/22                     
RUN NO: SA222-3                                                                           
                    2022-23 STATE AID PROJECTIONS                                         
                            BUILDING AID                                                  
                                                                                          
                                   DISTRICT CODE:             580224                      
                                   DISTRICT NAME:     PATCHOGUE-MEDF                      
                                                                                          
TIER 1: PROJ APPRVD   < 7/1/98                                                            
  CURRENT AV/RWADA AID RATIO                                 0.61300                      
  SEL RATIO FOR 21-22 BLDG AID                                 0.733                      
TIER 1 SELECTED AID RATIO                                    0.73300                      
  LEGEND FOR CURR YR BLDG AID                         87-88 BLD AR                        
TIER 2: PROJ APPRVD  >= 7/1/98                                                            
  INCENTIVE DECIMAL                                          0.10000                      
TIER 2 SELECTED AID RATIO                                    0.83300                      
TIER 3: PROJ APPRVD  >= 7/1/00                                                            
  SEL RATIO FOR 99-00 BLDG AID                                 0.733                      
  LOW INCOME AID RATIO                                       0.00000                      
  SELECTED RATIO                                             0.63300                      
  INCENTIVE DECIMAL                                          0.10000                      
TIER 3 SELECTED AID RATIO                                    0.73300                      
TIER 4: PROJ APPRVD  >= 7/1/05                                                            
  LOW INCOME AID RATIO                                       0.00000                      
  SELECTED RATIO                                             0.63300                      
  N/RC CATEGORY CODE (2003)                                        5                      
  HNSBAR, IF N/RC CODE < 5                                   0.00000                      
  INCENTIVE DECIMAL                                          0.10000                      
TIER 4 SELECTED AID RATIO                                    0.73300                      
                                                                                          
BUILDING LEASE EXP (TIERS 1-4)                                     0                      
AMORT (RETRO)  EXP (TIERS 1-4)                               668,203                      
AMORT (PROSP)  EXP (TIERS 1-4)                             8,134,700                      
AMORT (CAP OUT)EXP (TIERS 1-4)                                 7,067                      
21-22 DEFERRED EXP (TIERS 1-4)                                     0                      
20-21 DEFERRED EXP (TIERS 1-4)                                     0                      
NYC UNCONFIRMED EXP(TIERS 1-4)                                     0                      
REFUND/REFIN EXP AR(TIERS 1-4)                                     0                      
REFUND/REFIN EXP100(TIERS 1-4)                                     0                      
                                                                                          
BUILDING LEASE AID (TIERS 1-4)                                     0                      
AMORT (RETRO)  AID (TIERS 1-4)                               556,613                      
AMORT (PROSP)  AID (TIERS 1-4)                             6,635,887                      
AMORT (CAP OUT)AID (TIERS 1-4)                                 5,887                      
21-22 DEFERRED AID (TIERS 1-4)                                     0                      
20-21 DEFERRED AID (TIERS 1-4)                                     0                      
NYC UNCONFIRMED AID(TIERS 1-4)                                     0                      
REFUND/REFIN   AID (TIERS 1-4)                                     0                      
AID DUE TO SPECIAL LEGISLATION                                     0                      
AID FOR CAP OUTLAY EXCEPTIONS                                      0                      
AID FOR METAL DETECTORS, ETC.                                 17,825                      
AID FOR WATER TESTING                                         11,156                      
EXP FOR BLDG CONDITION SURVEYS                                39,700                      
AID FOR BLDG CONDITION SURVEYS                                25,130                      
CHAPTER 97 POTENTIAL EXP                                     559,990                      
CHAPTER 97 POTENTIAL AID                                     410,473                      
NYC 21-22 AID DEFERED TO 22-23                                     0                      
NYC 20-21 AID DEFERED TO 21-22                                     0                      
  2022-23 REGULAR BUILDING AID                             7,252,498                      
  2021-22 REGULAR BUILDING AID                             7,440,177                      
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE