ENACTED BUDGET DB ED: 0145C STATE OF NEW YORK 03/31/21 RUN NO: SA212-2 2021-22 STATE AID PROJECTIONS BUILDING REORGANIZATION INCENTIVE AID DISTRICT CODE: 580601 DISTRICT NAME: SHOREHAM-WADIN SEE NOTE BELOW YEAR OF REORGANIZATION 1,973 BLDG REORG INCENT FACTOR 0.25 TIER 1: PROJ APPRVD < 7/1/98 CURRENT AV/RWADA AID RATIO 0.32600 SEL RATIO FOR 20-21 BLDG AID 0.353 TIER 1 SELECTED AID RATIO 0.35300 LEGEND FOR CURR YR BLDG AID 03-04 BLD AR TIER 2: PROJ APPRVD >= 7/1/98 INCENTIVE DECIMAL 0.10000 TIER 2 SELECTED AID RATIO 0.45300 TIER 3: PROJ APPRVD >= 7/1/00 SEL RATIO FOR 99-00 BLDG AID 0.000 LOW INCOME AID RATIO 0.00000 SELECTED RATIO 0.32600 INCENTIVE DECIMAL 0.10000 TIER 3 SELECTED AID RATIO 0.42600 TIER 4: PROJ APPRVD >= 7/1/05 LOW INCOME AID RATIO 0.00000 SELECTED RATIO 0.32600 N/RC CATEGORY CODE (2003) 6 HNSBAR, IF N/RC CODE < 5 0.00000 INCENTIVE DECIMAL 0.10000 TIER 4 SELECTED AID RATIO 0.42600 REORG INC NET EXP (TIERS 1-4) 7,775 AMORT (PROSP) EXP (TIERS 1-4) 764,226 DEFERRED JULY EXP (TIERS 1-4) 0 REORG INC NET AID (TIERS 1-4) 686 AMORT (PROSP) AID (TIERS 1-4) 81,731 DEFERRED JULY AID (TIERS 1-4) 0 2021-22 REORG INCENT BLDG AID 82,417 2020-21 REORG INCENT BLDG AID 102,877 NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE