DB ED: 0140A             STATE OF NEW YORK                   04/07/22                     
RUN NO: SA222-3                                                                           
                    2022-23 STATE AID PROJECTIONS                                         
                                                                                          
                BUILDING REORGANIZATION INCENTIVE AID                                     
                                                                                          
                                                                                          
                                   DISTRICT CODE:             220701                      
                                   DISTRICT NAME:     THOUSAND ISLAN                      
                                                                                          
                                                                                          
YEAR OF REORGANIZATION                                         1,967                      
  BLDG REORG INCENT FACTOR                                      0.25                      
                                                                                          
TIER 1: PROJ APPRVD   < 7/1/98                                                            
  CURRENT AV/RWADA AID RATIO                                 0.31900                      
  SEL RATIO FOR 21-22 BLDG AID                                 0.647                      
TIER 1 SELECTED AID RATIO                                    0.64700                      
  LEGEND FOR CURR YR BLDG AID                         93-94 BLD AR                        
                                                                                          
TIER 2: PROJ APPRVD  >= 7/1/98                                                            
  INCENTIVE DECIMAL                                          0.10000                      
TIER 2 SELECTED AID RATIO                                    0.74700                      
                                                                                          
TIER 3: PROJ APPRVD  >= 7/1/00                                                            
  SEL RATIO FOR 99-00 BLDG AID                                 0.647                      
  LOW INCOME AID RATIO                                       0.00000                      
  SELECTED RATIO                                             0.54700                      
  INCENTIVE DECIMAL                                          0.10000                      
TIER 3 SELECTED AID RATIO                                    0.64700                      
                                                                                          
TIER 4: PROJ APPRVD  >= 7/1/05                                                            
  LOW INCOME AID RATIO                                       0.00000                      
  SELECTED RATIO                                             0.54700                      
  N/RC CATEGORY CODE (2003)                                        5                      
  HNSBAR, IF N/RC CODE < 5                                   0.00000                      
  INCENTIVE DECIMAL                                          0.10000                      
TIER 4 SELECTED AID RATIO                                    0.64700                      
                                                                                          
REORG INC NET EXP  (TIERS 1-4)                                     0                      
AMORT (PROSP) EXP  (TIERS 1-4)                             1,041,486                      
DEFERRED JULY EXP  (TIERS 1-4)                                     0                      
                                                                                          
REORG INC NET AID  (TIERS 1-4)                                     0                      
AMORT (PROSP) AID  (TIERS 1-4)                               168,459                      
DEFERRED JULY AID  (TIERS 1-4)                                     0                      
                                                                                          
 2022-23 REORG INCENT BLDG AID                               168,459                      
 2021-22 REORG INCENT BLDG AID                               165,478                      
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE