ENACTED BUDGET DB ED: 0140A STATE OF NEW YORK 04/07/22 RUN NO: SA222-3 2022-23 STATE AID PROJECTIONS BUILDING REORGANIZATION INCENTIVE AID DISTRICT CODE: 580601 DISTRICT NAME: SHOREHAM-WADIN YEAR OF REORGANIZATION 1,973 BLDG REORG INCENT FACTOR 0.25 TIER 1: PROJ APPRVD < 7/1/98 CURRENT AV/RWADA AID RATIO 0.33600 SEL RATIO FOR 21-22 BLDG AID 0.353 TIER 1 SELECTED AID RATIO 0.35300 LEGEND FOR CURR YR BLDG AID 03-04 BLD AR TIER 2: PROJ APPRVD >= 7/1/98 INCENTIVE DECIMAL 0.10000 TIER 2 SELECTED AID RATIO 0.45300 TIER 3: PROJ APPRVD >= 7/1/00 SEL RATIO FOR 99-00 BLDG AID 0.000 LOW INCOME AID RATIO 0.00000 SELECTED RATIO 0.33600 INCENTIVE DECIMAL 0.10000 TIER 3 SELECTED AID RATIO 0.43600 TIER 4: PROJ APPRVD >= 7/1/05 LOW INCOME AID RATIO 0.00000 SELECTED RATIO 0.33600 N/RC CATEGORY CODE (2003) 6 HNSBAR, IF N/RC CODE < 5 0.00000 INCENTIVE DECIMAL 0.10000 TIER 4 SELECTED AID RATIO 0.43600 REORG INC NET EXP (TIERS 1-4) 7,775 AMORT (PROSP) EXP (TIERS 1-4) 703,378 DEFERRED JULY EXP (TIERS 1-4) 0 REORG INC NET AID (TIERS 1-4) 686 AMORT (PROSP) AID (TIERS 1-4) 76,882 DEFERRED JULY AID (TIERS 1-4) 0 2022-23 REORG INCENT BLDG AID 77,568 2021-22 REORG INCENT BLDG AID 92,120NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE