ENACTED BUDGET DB ED: 0145C STATE OF NEW YORK 03/31/21 RUN NO: SA212-2 2021-22 STATE AID PROJECTIONS FULL DAY KINDERGARTEN, INSTRUCTIONAL MATERIALS AND OPERATING REORGANIZATION INCENTIVE AIDS DISTRICT CODE: 011003 DISTRICT NAME: VOORHEESVILLE SEE NOTE BELOW 1996-97 1/2 DAY K ENRL 75 2020-21 1/2 DAY K ENRL 0 1996-97 FULL DAY K ENRL 0 2020-21 FULL DAY K ENRL 87 FULL DAY K CONVERSION INDEX 0 1 IF AIDED IN THE PAST 1 2021-22 FULL DAY K ENRL EST. 95 INCREASE IN FULL DAY K ENRL 8 SELECTED FOUNDATION AID/PUPIL 3,122.51 2021-22 FDKC FORMULA AID 0 2020-21 FDKC FORMULA AID 0 2019-20 FDKC FORMULA AID 0 2020-21 FDKC SAVE HARMLESS AID 0 2021-22 FULL DAY K CONVERS AID 0 2020-21 FULL DAY K CONVERS AID 0 2020-21 SFTW, HW & LIBR PUPILS 1,189 2020-21 TEXTBOOK PUPILS 1,237 2021-22 SOFTWARE MAX AID 17,811 2020-21 SOFTWARE EXPEND. ST-3 35,000 2021-22 SOFTWARE AID 17,811 2020-21 SOFTWARE AID 17,842 2021-22 LIBRARY MATRL MAX AID 7,431 2020-21 LIBRARY MTRL EXP ST-3 8,000 2021-22 LIBRARY MATERIALS AID 7,431 2020-21 LIBRARY MATERIALS AID 7,443 2021-22 TEXTBOOK MAX AID 72,055 2020-21 TEXTBOOK EXPEND. ST-3 88,500 2021-22 TEXTBOOK AID 72,055 2020-21 TEXTBOOK AID 72,871 HARDWARE &TECHNOLOGY AID RATIO 0.57800 PURCHASE & LEASE EXPEND. 17,400 REPAIR & STAFF DEVEL EXP. 0 MAX HARDWARE & TECH. AID 16,631 2021-22 HARDWARE & TECHNOL AID 16,631 2020-21 HARDWARE & TECHNOL AID 15,910 2006-07 OP AID FOR REORG INCNT 2,104,323 2021-22 OPER REORG INCENT AID 0 2020-21 OPER REORG INCENT AID 0 2018 RES TAX LEVY W/CONDOS 14,963,140 2018 ADJUSTED GROSS INCOME 444,843,479 TAX EFFORT RATIO 3.363 NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE