DB ED: 0145C             STATE OF NEW YORK                   03/31/21                     
RUN NO: SA212-2                                                                           
                    2021-22 STATE AID PROJECTIONS                                         
                                                                                          
       FULL DAY KINDERGARTEN, INSTRUCTIONAL MATERIALS AND                                 
             OPERATING REORGANIZATION INCENTIVE AIDS                                      
                                                                                          
                                   DISTRICT CODE:             070902                      
                                   DISTRICT NAME:     ELMIRA HEIGHTS                      
                                                                                          
SEE NOTE BELOW                                                                            
1996-97 1/2  DAY K ENRL                                            0                      
2020-21 1/2  DAY K ENRL                                            0                      
1996-97 FULL DAY K ENRL                                           91                      
2020-21 FULL DAY K ENRL                                           60                      
FULL DAY K CONVERSION INDEX                                        0                      
1 IF AIDED IN THE PAST                                             0                      
2021-22 FULL DAY K ENRL EST.                                      80                      
INCREASE IN FULL DAY K ENRL                                        0                      
SELECTED FOUNDATION AID/PUPIL                               8,651.30                      
2021-22 FDKC FORMULA AID                                           0                      
2020-21 FDKC FORMULA AID                                           0                      
2019-20 FDKC FORMULA AID                                           0                      
2020-21 FDKC SAVE HARMLESS AID                                     0                      
2021-22 FULL DAY K CONVERS AID                                     0                      
2020-21 FULL DAY K CONVERS AID                                     0                      
                                                                                          
2020-21 SFTW, HW & LIBR PUPILS                                 1,005                      
2020-21 TEXTBOOK PUPILS                                          991                      
                                                                                          
2021-22 SOFTWARE MAX AID                                      15,055                      
2020-21 SOFTWARE EXPEND. ST-3                                 16,059                      
2021-22 SOFTWARE AID                                          15,055                      
2020-21 SOFTWARE AID                                          15,789                      
                                                                                          
2021-22 LIBRARY MATRL MAX AID                                  6,281                      
2020-21 LIBRARY MTRL EXP ST-3                                  6,700                      
2021-22 LIBRARY MATERIALS AID                                  6,281                      
2020-21 LIBRARY MATERIALS AID                                  4,446                      
                                                                                          
2021-22 TEXTBOOK MAX AID                                      57,726                      
2020-21 TEXTBOOK EXPEND. ST-3                                 59,663                      
2021-22 TEXTBOOK AID                                          57,726                      
2020-21 TEXTBOOK AID                                          60,289                      
                                                                                          
HARDWARE &TECHNOLOGY AID RATIO                               0.82200                      
   PURCHASE & LEASE EXPEND.                                   20,780                      
   REPAIR & STAFF DEVEL EXP.                                       0                      
   MAX HARDWARE & TECH. AID                                   19,992                      
2021-22 HARDWARE & TECHNOL AID                                19,992                      
2020-21 HARDWARE & TECHNOL AID                                20,406                      
                                                                                          
2006-07 OP AID FOR REORG INCNT                             4,398,541                      
2021-22 OPER REORG INCENT AID                                      0                      
2020-21 OPER REORG INCENT AID                                      0                      
                                                                                          
2018 RES TAX LEVY W/CONDOS                                 5,277,326                      
2018 ADJUSTED GROSS INCOME                               153,145,686                      
TAX EFFORT RATIO                                               3.445                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE