ENACTED BUDGET DB ED: 0145C STATE OF NEW YORK 03/31/21 RUN NO: SA212-2 2021-22 STATE AID PROJECTIONS FULL DAY KINDERGARTEN, INSTRUCTIONAL MATERIALS AND OPERATING REORGANIZATION INCENTIVE AIDS DISTRICT CODE: 142301 DISTRICT NAME: ORCHARD PARK SEE NOTE BELOW 1996-97 1/2 DAY K ENRL 0 2020-21 1/2 DAY K ENRL 0 1996-97 FULL DAY K ENRL 383 2020-21 FULL DAY K ENRL 347 FULL DAY K CONVERSION INDEX 0 1 IF AIDED IN THE PAST 0 2021-22 FULL DAY K ENRL EST. 360 INCREASE IN FULL DAY K ENRL 0 SELECTED FOUNDATION AID/PUPIL 3,356.65 2021-22 FDKC FORMULA AID 0 2020-21 FDKC FORMULA AID 0 2019-20 FDKC FORMULA AID 0 2020-21 FDKC SAVE HARMLESS AID 0 2021-22 FULL DAY K CONVERS AID 0 2020-21 FULL DAY K CONVERS AID 0 2020-21 SFTW, HW & LIBR PUPILS 4,977 2020-21 TEXTBOOK PUPILS 5,184 2021-22 SOFTWARE MAX AID 74,555 2020-21 SOFTWARE EXPEND. ST-3 79,708 2021-22 SOFTWARE AID 74,555 2020-21 SOFTWARE AID 71,363 2021-22 LIBRARY MATRL MAX AID 31,106 2020-21 LIBRARY MTRL EXP ST-3 33,258 2021-22 LIBRARY MATERIALS AID 31,106 2020-21 LIBRARY MATERIALS AID 31,593 2021-22 TEXTBOOK MAX AID 301,968 2020-21 TEXTBOOK EXPEND. ST-3 331,426 2021-22 TEXTBOOK AID 301,968 2020-21 TEXTBOOK AID 309,075 HARDWARE &TECHNOLOGY AID RATIO 0.60500 PURCHASE & LEASE EXPEND. 129,500 REPAIR & STAFF DEVEL EXP. 0 MAX HARDWARE & TECH. AID 72,868 2021-22 HARDWARE & TECHNOL AID 72,868 2020-21 HARDWARE & TECHNOL AID 53,641 2006-07 OP AID FOR REORG INCNT 10,086,332 2021-22 OPER REORG INCENT AID 0 2020-21 OPER REORG INCENT AID 0 2018 RES TAX LEVY W/CONDOS 50,285,607 2018 ADJUSTED GROSS INCOME 1,662,742,079 TAX EFFORT RATIO 3.024 NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE