DB ED: 0145C             STATE OF NEW YORK                   03/31/21                     
RUN NO: SA212-2                                                                           
                    2021-22 STATE AID PROJECTIONS                                         
                                                                                          
       FULL DAY KINDERGARTEN, INSTRUCTIONAL MATERIALS AND                                 
             OPERATING REORGANIZATION INCENTIVE AIDS                                      
                                                                                          
                                   DISTRICT CODE:             420701                      
                                   DISTRICT NAME:           WESTHILL                      
                                                                                          
SEE NOTE BELOW                                                                            
1996-97 1/2  DAY K ENRL                                          112                      
2020-21 1/2  DAY K ENRL                                            0                      
1996-97 FULL DAY K ENRL                                            0                      
2020-21 FULL DAY K ENRL                                          103                      
FULL DAY K CONVERSION INDEX                                        0                      
1 IF AIDED IN THE PAST                                             1                      
2021-22 FULL DAY K ENRL EST.                                     125                      
INCREASE IN FULL DAY K ENRL                                       22                      
SELECTED FOUNDATION AID/PUPIL                               5,131.56                      
2021-22 FDKC FORMULA AID                                           0                      
2020-21 FDKC FORMULA AID                                           0                      
2019-20 FDKC FORMULA AID                                           0                      
2020-21 FDKC SAVE HARMLESS AID                                     0                      
2021-22 FULL DAY K CONVERS AID                                     0                      
2020-21 FULL DAY K CONVERS AID                                     0                      
                                                                                          
2020-21 SFTW, HW & LIBR PUPILS                                 1,756                      
2020-21 TEXTBOOK PUPILS                                        1,805                      
                                                                                          
2021-22 SOFTWARE MAX AID                                      26,305                      
2020-21 SOFTWARE EXPEND. ST-3                                 52,600                      
2021-22 SOFTWARE AID                                          26,305                      
2020-21 SOFTWARE AID                                          27,519                      
                                                                                          
2021-22 LIBRARY MATRL MAX AID                                 10,975                      
2020-21 LIBRARY MTRL EXP ST-3                                 28,100                      
2021-22 LIBRARY MATERIALS AID                                 10,975                      
2020-21 LIBRARY MATERIALS AID                                 11,481                      
                                                                                          
2021-22 TEXTBOOK MAX AID                                     105,141                      
2020-21 TEXTBOOK EXPEND. ST-3                                150,057                      
2021-22 TEXTBOOK AID                                         105,141                      
2020-21 TEXTBOOK AID                                         110,209                      
                                                                                          
HARDWARE &TECHNOLOGY AID RATIO                               0.77200                      
   PURCHASE & LEASE EXPEND.                                   30,000                      
   REPAIR & STAFF DEVEL EXP.                                  12,500                      
   MAX HARDWARE & TECH. AID                                   32,806                      
2021-22 HARDWARE & TECHNOL AID                                32,806                      
2020-21 HARDWARE & TECHNOL AID                                33,742                      
                                                                                          
2006-07 OP AID FOR REORG INCNT                             5,090,942                      
2021-22 OPER REORG INCENT AID                                      0                      
2020-21 OPER REORG INCENT AID                                      0                      
                                                                                          
2018 RES TAX LEVY W/CONDOS                                17,785,453                      
2018 ADJUSTED GROSS INCOME                               422,634,500                      
TAX EFFORT RATIO                                               4.208                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE