ENACTED BUDGET DB ED: 0145C STATE OF NEW YORK 03/31/21 RUN NO: SA212-2 2021-22 STATE AID PROJECTIONS FULL DAY KINDERGARTEN, INSTRUCTIONAL MATERIALS AND OPERATING REORGANIZATION INCENTIVE AIDS DISTRICT CODE: 580224 DISTRICT NAME: PATCHOGUE-MEDF SEE NOTE BELOW 1996-97 1/2 DAY K ENRL 0 2020-21 1/2 DAY K ENRL 0 1996-97 FULL DAY K ENRL 670 2020-21 FULL DAY K ENRL 520 FULL DAY K CONVERSION INDEX 0 1 IF AIDED IN THE PAST 0 2021-22 FULL DAY K ENRL EST. 480 INCREASE IN FULL DAY K ENRL 0 SELECTED FOUNDATION AID/PUPIL 7,573.47 2021-22 FDKC FORMULA AID 0 2020-21 FDKC FORMULA AID 0 2019-20 FDKC FORMULA AID 0 2020-21 FDKC SAVE HARMLESS AID 0 2021-22 FULL DAY K CONVERS AID 0 2020-21 FULL DAY K CONVERS AID 0 2020-21 SFTW, HW & LIBR PUPILS 7,458 2020-21 TEXTBOOK PUPILS 7,592 2021-22 SOFTWARE MAX AID 111,721 2020-21 SOFTWARE EXPEND. ST-3 292,000 2021-22 SOFTWARE AID 111,721 2020-21 SOFTWARE AID 114,807 2021-22 LIBRARY MATRL MAX AID 46,613 2020-21 LIBRARY MTRL EXP ST-3 64,600 2021-22 LIBRARY MATERIALS AID 46,613 2020-21 LIBRARY MATERIALS AID 47,900 2021-22 TEXTBOOK MAX AID 442,234 2020-21 TEXTBOOK EXPEND. ST-3 470,089 2021-22 TEXTBOOK AID 442,234 2020-21 TEXTBOOK AID 448,700 HARDWARE &TECHNOLOGY AID RATIO 0.63800 PURCHASE & LEASE EXPEND. 124,830 REPAIR & STAFF DEVEL EXP. 8,000 MAX HARDWARE & TECH. AID 115,148 2021-22 HARDWARE & TECHNOL AID 115,148 2020-21 HARDWARE & TECHNOL AID 116,846 2006-07 OP AID FOR REORG INCNT 18,136,011 2021-22 OPER REORG INCENT AID 0 2020-21 OPER REORG INCENT AID 0 2018 RES TAX LEVY W/CONDOS 85,489,229 2018 ADJUSTED GROSS INCOME 1,650,307,839 TAX EFFORT RATIO 5.180 NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE