ENACTED BUDGET DB ED: 0145C STATE OF NEW YORK 03/31/21 RUN NO: SA212-2 2021-22 STATE AID PROJECTIONS FULL DAY KINDERGARTEN, INSTRUCTIONAL MATERIALS AND OPERATING REORGANIZATION INCENTIVE AIDS DISTRICT CODE: 580601 DISTRICT NAME: SHOREHAM-WADIN SEE NOTE BELOW 1996-97 1/2 DAY K ENRL 0 2020-21 1/2 DAY K ENRL 0 1996-97 FULL DAY K ENRL 145 2020-21 FULL DAY K ENRL 127 FULL DAY K CONVERSION INDEX 0 1 IF AIDED IN THE PAST 0 2021-22 FULL DAY K ENRL EST. 140 INCREASE IN FULL DAY K ENRL 0 SELECTED FOUNDATION AID/PUPIL 3,382.30 2021-22 FDKC FORMULA AID 0 2020-21 FDKC FORMULA AID 0 2019-20 FDKC FORMULA AID 0 2020-21 FDKC SAVE HARMLESS AID 0 2021-22 FULL DAY K CONVERS AID 0 2020-21 FULL DAY K CONVERS AID 0 2020-21 SFTW, HW & LIBR PUPILS 2,016 2020-21 TEXTBOOK PUPILS 2,035 2021-22 SOFTWARE MAX AID 30,200 2020-21 SOFTWARE EXPEND. ST-3 21,730 2021-22 SOFTWARE AID 30,200 2020-21 SOFTWARE AID 30,784 2021-22 LIBRARY MATRL MAX AID 12,600 2020-21 LIBRARY MTRL EXP ST-3 33,219 2021-22 LIBRARY MATERIALS AID 12,600 2020-21 LIBRARY MATERIALS AID 12,843 2021-22 TEXTBOOK MAX AID 118,539 2020-21 TEXTBOOK EXPEND. ST-3 191,670 2021-22 TEXTBOOK AID 118,539 2020-21 TEXTBOOK AID 121,859 HARDWARE &TECHNOLOGY AID RATIO 0.32600 PURCHASE & LEASE EXPEND. 68,000 REPAIR & STAFF DEVEL EXP. 0 MAX HARDWARE & TECH. AID 15,905 2021-22 HARDWARE & TECHNOL AID 15,905 2020-21 HARDWARE & TECHNOL AID 16,710 2006-07 OP AID FOR REORG INCNT 3,777,496 2021-22 OPER REORG INCENT AID 0 2020-21 OPER REORG INCENT AID 0 2018 RES TAX LEVY W/CONDOS 37,295,006 2018 ADJUSTED GROSS INCOME 587,788,919 TAX EFFORT RATIO 6.344 NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE