ENACTED BUDGET DB ED: 0140A STATE OF NEW YORK 04/07/22 RUN NO: SA222-3 2022-23 STATE AID PROJECTIONS FULL DAY KINDERGARTEN, INSTRUCTIONAL MATERIALS AND OPERATING REORGANIZATION INCENTIVE AIDS DISTRICT CODE: 011003 DISTRICT NAME: VOORHEESVILLE 1996-97 1/2 DAY K ENRL 74 2021-22 1/2 DAY K ENRL 0 1996-97 FULL DAY K ENRL 0 2021-22 FULL DAY K ENRL 84 FULL DAY K CONVERSION INDEX 0 1 IF AIDED IN THE PAST 1 2022-23 FULL DAY K ENRL EST. 90 INCREASE IN FULL DAY K ENRL 6 SELECTED FOUNDATION AID/PUPIL 3,611.91 2022-23 FULL DAY K CONVERS AID 0 2021-22 FULL DAY K CONVERS AID 0 2021-22 SFTW, HW & LIBR PUPILS 1,214 2021-22 TEXTBOOK PUPILS 1,240 2022-23 SOFTWARE MAX AID 18,186 2021-22 SOFTWARE EXPEND. ST-3 35,000 2022-23 SOFTWARE AID 18,186 2021-22 SOFTWARE AID 17,827 2022-23 LIBRARY MATRL MAX AID 7,588 2021-22 LIBRARY MTRL EXP ST-3 8,000 2022-23 LIBRARY MATERIALS AID 7,588 2021-22 LIBRARY MATERIALS AID 7,437 2022-23 TEXTBOOK MAX AID 72,230 2021-22 TEXTBOOK EXPEND. ST-3 88,500 2022-23 TEXTBOOK AID 72,230 2021-22 TEXTBOOK AID 72,056 HARDWARE &TECHNOLOGY AID RATIO 0.58900 PURCHASE & LEASE EXPEND. 152,129 REPAIR & STAFF DEVEL EXP. 0 MAX HARDWARE & TECH. AID 17,304 2022-23 HARDWARE & TECHNOL AID 17,304 2021-22 HARDWARE & TECHNOL AID 16,646 2006-07 OP AID FOR REORG INCNT 2,104,323 2022-23 OPER REORG INCENT AID 0 2021-22 OPER REORG INCENT AID 0NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE