ENACTED BUDGET                                                             
DB ED: 0140A             STATE OF NEW YORK                   04/07/22                     
RUN NO: SA222-3                                                                           
                    2022-23 STATE AID PROJECTIONS                                         
                                                                                          
       FULL DAY KINDERGARTEN, INSTRUCTIONAL MATERIALS AND                                 
             OPERATING REORGANIZATION INCENTIVE AIDS                                      
                                                                                          
                                   DISTRICT CODE:             011003                      
                                   DISTRICT NAME:      VOORHEESVILLE                      
                                                                                          
1996-97 1/2  DAY K ENRL                                           74                      
2021-22 1/2  DAY K ENRL                                            0                      
1996-97 FULL DAY K ENRL                                            0                      
2021-22 FULL DAY K ENRL                                           84                      
FULL DAY K CONVERSION INDEX                                        0                      
1 IF AIDED IN THE PAST                                             1                      
2022-23 FULL DAY K ENRL EST.                                      90                      
INCREASE IN FULL DAY K ENRL                                        6                      
SELECTED FOUNDATION AID/PUPIL                               3,611.91                      
2022-23 FULL DAY K CONVERS AID                                     0                      
2021-22 FULL DAY K CONVERS AID                                     0                      
                                                                                          
2021-22 SFTW, HW & LIBR PUPILS                                 1,214                      
2021-22 TEXTBOOK PUPILS                                        1,240                      
                                                                                          
2022-23 SOFTWARE MAX AID                                      18,186                      
2021-22 SOFTWARE EXPEND. ST-3                                 35,000                      
2022-23 SOFTWARE AID                                          18,186                      
2021-22 SOFTWARE AID                                          17,827                      
                                                                                          
2022-23 LIBRARY MATRL MAX AID                                  7,588                      
2021-22 LIBRARY MTRL EXP ST-3                                  8,000                      
2022-23 LIBRARY MATERIALS AID                                  7,588                      
2021-22 LIBRARY MATERIALS AID                                  7,437                      
                                                                                          
2022-23 TEXTBOOK MAX AID                                      72,230                      
2021-22 TEXTBOOK EXPEND. ST-3                                 88,500                      
2022-23 TEXTBOOK AID                                          72,230                      
2021-22 TEXTBOOK AID                                          72,056                      
                                                                                          
HARDWARE &TECHNOLOGY AID RATIO                               0.58900                      
   PURCHASE & LEASE EXPEND.                                  152,129                      
   REPAIR & STAFF DEVEL EXP.                                       0                      
   MAX HARDWARE & TECH. AID                                   17,304                      
2022-23 HARDWARE & TECHNOL AID                                17,304                      
2021-22 HARDWARE & TECHNOL AID                                16,646                      
                                                                                          
2006-07 OP AID FOR REORG INCNT                             2,104,323                      
2022-23 OPER REORG INCENT AID                                      0                      
2021-22 OPER REORG INCENT AID                                      0                      
                                                                                   

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE