ENACTED BUDGET                                                             
DB ED: 0140A             STATE OF NEW YORK                   04/07/22                     
RUN NO: SA222-3                                                                           
                    2022-23 STATE AID PROJECTIONS                                         
                                                                                          
       FULL DAY KINDERGARTEN, INSTRUCTIONAL MATERIALS AND                                 
             OPERATING REORGANIZATION INCENTIVE AIDS                                      
                                                                                          
                                   DISTRICT CODE:             580224                      
                                   DISTRICT NAME:     PATCHOGUE-MEDF                      
                                                                                          
1996-97 1/2  DAY K ENRL                                            0                      
2021-22 1/2  DAY K ENRL                                            0                      
1996-97 FULL DAY K ENRL                                          690                      
2021-22 FULL DAY K ENRL                                          559                      
FULL DAY K CONVERSION INDEX                                        0                      
1 IF AIDED IN THE PAST                                             0                      
2022-23 FULL DAY K ENRL EST.                                     570                      
INCREASE IN FULL DAY K ENRL                                        0                      
SELECTED FOUNDATION AID/PUPIL                               7,856.29                      
2022-23 FULL DAY K CONVERS AID                                     0                      
2021-22 FULL DAY K CONVERS AID                                     0                      
                                                                                          
2021-22 SFTW, HW & LIBR PUPILS                                 7,586                      
2021-22 TEXTBOOK PUPILS                                        7,605                      
                                                                                          
2022-23 SOFTWARE MAX AID                                     113,638                      
2021-22 SOFTWARE EXPEND. ST-3                                361,171                      
2022-23 SOFTWARE AID                                         113,638                      
2021-22 SOFTWARE AID                                         111,646                      
                                                                                          
2022-23 LIBRARY MATRL MAX AID                                 47,413                      
2021-22 LIBRARY MTRL EXP ST-3                                 64,600                      
2022-23 LIBRARY MATERIALS AID                                 47,413                      
2021-22 LIBRARY MATERIALS AID                                 46,581                      
                                                                                          
2022-23 TEXTBOOK MAX AID                                     442,991                      
2021-22 TEXTBOOK EXPEND. ST-3                                421,769                      
2022-23 TEXTBOOK AID                                         442,991                      
2021-22 TEXTBOOK AID                                         442,526                      
                                                                                          
HARDWARE &TECHNOLOGY AID RATIO                               0.61300                      
   PURCHASE & LEASE EXPEND.                                  116,000                      
   REPAIR & STAFF DEVEL EXP.                                  58,300                      
   MAX HARDWARE & TECH. AID                                  112,535                      
2022-23 HARDWARE & TECHNOL AID                               112,535                      
2021-22 HARDWARE & TECHNOL AID                               115,072                      
                                                                                          
2006-07 OP AID FOR REORG INCNT                            18,136,011                      
2022-23 OPER REORG INCENT AID                                      0                      
2021-22 OPER REORG INCENT AID                                      0                      
                                                                                   

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE