ENACTED BUDGET DB ED: 0140A STATE OF NEW YORK 04/07/22 RUN NO: SA222-3 2022-23 STATE AID PROJECTIONS FULL DAY KINDERGARTEN, INSTRUCTIONAL MATERIALS AND OPERATING REORGANIZATION INCENTIVE AIDS DISTRICT CODE: 580601 DISTRICT NAME: SHOREHAM-WADIN 1996-97 1/2 DAY K ENRL 0 2021-22 1/2 DAY K ENRL 0 1996-97 FULL DAY K ENRL 205 2021-22 FULL DAY K ENRL 133 FULL DAY K CONVERSION INDEX 0 1 IF AIDED IN THE PAST 0 2022-23 FULL DAY K ENRL EST. 125 INCREASE IN FULL DAY K ENRL 0 SELECTED FOUNDATION AID/PUPIL 3,810.08 2022-23 FULL DAY K CONVERS AID 0 2021-22 FULL DAY K CONVERS AID 0 2021-22 SFTW, HW & LIBR PUPILS 2,039 2021-22 TEXTBOOK PUPILS 2,064 2022-23 SOFTWARE MAX AID 30,544 2021-22 SOFTWARE EXPEND. ST-3 33,765 2022-23 SOFTWARE AID 30,544 2021-22 SOFTWARE AID 30,680 2022-23 LIBRARY MATRL MAX AID 12,744 2021-22 LIBRARY MTRL EXP ST-3 33,269 2022-23 LIBRARY MATERIALS AID 12,744 2021-22 LIBRARY MATERIALS AID 12,800 2022-23 TEXTBOOK MAX AID 120,228 2021-22 TEXTBOOK EXPEND. ST-3 155,334 2022-23 TEXTBOOK AID 120,228 2021-22 TEXTBOOK AID 120,986 HARDWARE &TECHNOLOGY AID RATIO 0.33600 PURCHASE & LEASE EXPEND. 72,000 REPAIR & STAFF DEVEL EXP. 0 MAX HARDWARE & TECH. AID 16,579 2022-23 HARDWARE & TECHNOL AID 16,579 2021-22 HARDWARE & TECHNOL AID 16,158 2006-07 OP AID FOR REORG INCNT 3,777,496 2022-23 OPER REORG INCENT AID 0 2021-22 OPER REORG INCENT AID 0NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE