ENACTED BUDGET DB ED: 0145C STATE OF NEW YORK 03/31/21 RUN NO: SA212-2 2021-22 STATE AID PROJECTIONS FOUNDATION AID DISTRICT CODE: 062601 DISTRICT NAME: SHERMAN SEE NOTE BELOW 2018 ACTUAL VALUATION 160,026,604 2018 & 2017 AVERAGE AV 157,627,590 SEL. AV: LESSER 18AV OR AVG AV 157,627,590 2019-20 TWFPU 344 SEL. ACTUAL VAL./2019-20 TWFPU 458,219 2018 ADJ. GROSS INCOME 44,969,281 2018 ADJ. INCOME/2019-20 TWFPU 130,724 INCOME WEALTH INDEX (IWI) 0.42700 2018 & 2017 AVERAGE INCOME 43,625,130 SEL INC: LESSER 18 OR AVG INC 43,625,130 FND COMB WEALTH RATIO FOR SSR 0.47800 TAFPU BASED ON 19-20 SY DATA 506 TAFPU BASED ON 18-19 SY DATA 454 SELECTED TAFPU 506 REGIONAL COST INDEX (RCI) 1.091 PNI = 1 + EN%, MIN 1; MAX 2 1.86500 ADJUSTED FOUNDATION AMT/PUPIL 14,074.11 ADJUSTED TAX RATE 0.01040 EXP MIN LOCAL CONTRIB/PUPIL 4,765.47 FOUNDATION FORMULA AID/PUPIL 9,308.64 FND STATE SHARING RATIO 0.82200 ALT FOUNDATION AID/PUPIL 11,568.91 SELECTD FOUNDATION AID/PUPIL 11,568.91 TOTAL FOUNDATION AID 5,853,869 2020-21 FOUNDATION AID BASE 5,229,069 2021-22 FOUNDATION AID PAYABLE 5,399,514 2020-21 PUBLIC ENROLLMENT EST. 417 % K-6 ELIG APPLIC LUNCH 0.5908 LUNCH COUNT @ 0.65 160 CENSUS POVERTY 0.1040 CENSUS COUNT @ 0.65 28 NUMBER OF SQUARE MILES 104.361 SPARSITY FACTOR 0.412 SPARSITY COUNT 172 ENGLISH LANGUAGE LEARNERS 0 ELL COUNT @ 0.50 0 EXTRAORDINARY NEEDS COUNT 361 EN % = EN COUNT/ENROLLMENT 0.86500 OVERALL MINIMUM 0 PHASE-IN PERCENT 0.27280 PHASE-IN INCREASE 170,445 MINIMUM INCREASE 156,872 3-YEAR DIRECT CERTIFICATION % 0.41988 PER PUPIL INCREASE 111,050 FOUNDATION AID INCREASE 170,445 NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE