DB ED: 0145C             STATE OF NEW YORK                   03/31/21                     
RUN NO: SA212-2                                                                           
                    2021-22 STATE AID PROJECTIONS                                         
                           FOUNDATION AID                                                 
                                                                                          
                                   DISTRICT CODE:             131201                      
                                   DISTRICT NAME:            PAWLING                      
                                                                                          
SEE NOTE BELOW                                                                            
2018 ACTUAL VALUATION                                  1,161,802,648                      
2018 & 2017 AVERAGE AV                                 1,153,564,492                      
SEL. AV: LESSER 18AV OR AVG AV                         1,153,564,492                      
2019-20 TWFPU                                                  1,133                      
SEL. ACTUAL VAL./2019-20 TWFPU                             1,018,150                      
2018 ADJ. GROSS INCOME                                   366,580,722                      
2018 ADJ. INCOME/2019-20 TWFPU                               323,548                      
INCOME WEALTH INDEX (IWI)                                    1.05700                      
                                                                                          
2018 & 2017 AVERAGE INCOME                               369,188,067                      
SEL INC: LESSER 18 OR AVG INC                            366,580,722                      
FND COMB WEALTH RATIO FOR SSR                                1.19600                      
                                                                                          
TAFPU BASED ON 19-20 SY DATA                                   1,301                      
TAFPU BASED ON 18-19 SY DATA                                   1,293                      
SELECTED TAFPU                                                 1,301                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.314                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.34600                      
ADJUSTED FOUNDATION AMT/PUPIL                              12,233.69                      
  ADJUSTED TAX RATE                                          0.01691                      
EXP MIN LOCAL CONTRIB/PUPIL                                17,216.91                      
FOUNDATION FORMULA AID/PUPIL                                    0.00                      
  FND STATE SHARING RATIO                                    0.33400                      
ALT FOUNDATION AID/PUPIL                                    4,086.05                      
  SELECTD FOUNDATION AID/PUPIL                              4,086.05                      
  TOTAL FOUNDATION AID                                     5,315,952                      
  2020-21 FOUNDATION AID BASE                              3,708,789                      
2021-22 FOUNDATION AID PAYABLE                             4,147,223                      
                                                                                          
2020-21 PUBLIC ENROLLMENT EST.                                 1,101                      
  % K-6 ELIG APPLIC LUNCH                                     0.3421                      
    LUNCH COUNT  @ 0.65                                          245                      
  CENSUS POVERTY                                              0.0156                      
    CENSUS COUNT @ 0.65                                           11                      
  NUMBER OF SQUARE MILES                                      52.151                      
  SPARSITY FACTOR                                              0.076                      
    SPARSITY COUNT                                                84                      
  ENGLISH LANGUAGE LEARNERS                                       81                      
    ELL COUNT    @ 0.50                                           41                      
EXTRAORDINARY NEEDS COUNT                                        382                      
EN % = EN COUNT/ENROLLMENT                                   0.34600                      
                                                                                          
OVERALL MINIMUM                                                    0                      
PHASE-IN PERCENT                                             0.27280                      
PHASE-IN INCREASE                                            438,434                      
MINIMUM INCREASE                                             111,263                      
3-YEAR DIRECT CERTIFICATION %                                0.23624                      
PER PUPIL INCREASE                                           164,968                      
FOUNDATION AID INCREASE                                      438,434                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE