DB ED: 0145C             STATE OF NEW YORK                   03/31/21                     
RUN NO: SA212-2                                                                           
                    2021-22 STATE AID PROJECTIONS                                         
                           FOUNDATION AID                                                 
                                                                                          
                                   DISTRICT CODE:             190901                      
                                   DISTRICT NAME:     HUNTER TANNERS                      
                                                                                          
SEE NOTE BELOW                                                                            
2018 ACTUAL VALUATION                                    985,611,064                      
2018 & 2017 AVERAGE AV                                   977,869,627                      
SEL. AV: LESSER 18AV OR AVG AV                           977,869,627                      
2019-20 TWFPU                                                    342                      
SEL. ACTUAL VAL./2019-20 TWFPU                             2,859,267                      
2018 ADJ. GROSS INCOME                                    85,505,439                      
2018 ADJ. INCOME/2019-20 TWFPU                               250,015                      
INCOME WEALTH INDEX (IWI)                                    0.81600                      
                                                                                          
2018 & 2017 AVERAGE INCOME                                81,279,291                      
SEL INC: LESSER 18 OR AVG INC                             81,279,291                      
FND COMB WEALTH RATIO FOR SSR                                2.02300                      
                                                                                          
TAFPU BASED ON 19-20 SY DATA                                     438                      
TAFPU BASED ON 18-19 SY DATA                                     484                      
SELECTED TAFPU                                                   461                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.124                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.99100                      
ADJUSTED FOUNDATION AMT/PUPIL                              15,479.42                      
  ADJUSTED TAX RATE                                          0.01305                      
EXP MIN LOCAL CONTRIB/PUPIL                                37,313.43                      
FOUNDATION FORMULA AID/PUPIL                                    0.00                      
  FND STATE SHARING RATIO                                    0.16100                      
ALT FOUNDATION AID/PUPIL                                    2,492.18                      
  SELECTD FOUNDATION AID/PUPIL                              2,492.18                      
  TOTAL FOUNDATION AID                                     1,148,895                      
  2020-21 FOUNDATION AID BASE                              1,618,119                      
2021-22 FOUNDATION AID PAYABLE                             1,718,347                      
                                                                                          
2020-21 PUBLIC ENROLLMENT EST.                                   338                      
  % K-6 ELIG APPLIC LUNCH                                     0.5873                      
    LUNCH COUNT  @ 0.65                                          129                      
  CENSUS POVERTY                                              0.2265                      
    CENSUS COUNT @ 0.65                                           50                      
  NUMBER OF SQUARE MILES                                     174.864                      
  SPARSITY FACTOR                                              0.453                      
    SPARSITY COUNT                                               153                      
  ENGLISH LANGUAGE LEARNERS                                        4                      
    ELL COUNT    @ 0.50                                            2                      
EXTRAORDINARY NEEDS COUNT                                        335                      
EN % = EN COUNT/ENROLLMENT                                   0.99100                      
                                                                                          
OVERALL MINIMUM                                                    0                      
PHASE-IN PERCENT                                             0.27280                      
PHASE-IN INCREASE                                                  0                      
MINIMUM INCREASE                                              48,543                      
3-YEAR DIRECT CERTIFICATION %                                0.46754                      
PER PUPIL INCREASE                                           100,228                      
FOUNDATION AID INCREASE                                      100,228                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE