DB ED: 0145C             STATE OF NEW YORK                   03/31/21                     
RUN NO: SA212-2                                                                           
                    2021-22 STATE AID PROJECTIONS                                         
                           FOUNDATION AID                                                 
                                                                                          
                                   DISTRICT CODE:             251501                      
                                   DISTRICT NAME:     STOCKBRIDGE VA                      
                                                                                          
SEE NOTE BELOW                                                                            
2018 ACTUAL VALUATION                                    116,547,013                      
2018 & 2017 AVERAGE AV                                   116,090,183                      
SEL. AV: LESSER 18AV OR AVG AV                           116,090,183                      
2019-20 TWFPU                                                    407                      
SEL. ACTUAL VAL./2019-20 TWFPU                               285,233                      
2018 ADJ. GROSS INCOME                                    52,358,272                      
2018 ADJ. INCOME/2019-20 TWFPU                               128,644                      
INCOME WEALTH INDEX (IWI)                                    0.42000                      
                                                                                          
2018 & 2017 AVERAGE INCOME                                52,643,433                      
SEL INC: LESSER 18 OR AVG INC                             52,358,272                      
FND COMB WEALTH RATIO FOR SSR                                0.38500                      
                                                                                          
TAFPU BASED ON 19-20 SY DATA                                     476                      
TAFPU BASED ON 18-19 SY DATA                                     478                      
SELECTED TAFPU                                                   477                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.000                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.76700                      
ADJUSTED FOUNDATION AMT/PUPIL                              12,222.33                      
  ADJUSTED TAX RATE                                          0.01040                      
EXP MIN LOCAL CONTRIB/PUPIL                                 2,966.42                      
FOUNDATION FORMULA AID/PUPIL                                9,255.91                      
  FND STATE SHARING RATIO                                    0.90000                      
ALT FOUNDATION AID/PUPIL                                   11,000.09                      
  SELECTD FOUNDATION AID/PUPIL                             11,000.09                      
  TOTAL FOUNDATION AID                                     5,247,043                      
  2020-21 FOUNDATION AID BASE                              5,224,669                      
2021-22 FOUNDATION AID PAYABLE                             5,381,409                      
                                                                                          
2020-21 PUBLIC ENROLLMENT EST.                                   395                      
  % K-6 ELIG APPLIC LUNCH                                     0.5352                      
    LUNCH COUNT  @ 0.65                                          137                      
  CENSUS POVERTY                                              0.1438                      
    CENSUS COUNT @ 0.65                                           37                      
  NUMBER OF SQUARE MILES                                      43.591                      
  SPARSITY FACTOR                                              0.313                      
    SPARSITY COUNT                                               124                      
  ENGLISH LANGUAGE LEARNERS                                        8                      
    ELL COUNT    @ 0.50                                            4                      
EXTRAORDINARY NEEDS COUNT                                        303                      
EN % = EN COUNT/ENROLLMENT                                   0.76700                      
                                                                                          
OVERALL MINIMUM                                                    0                      
PHASE-IN PERCENT                                             0.27280                      
PHASE-IN INCREASE                                              6,103                      
MINIMUM INCREASE                                             156,740                      
3-YEAR DIRECT CERTIFICATION %                                0.45039                      
PER PUPIL INCREASE                                           112,834                      
FOUNDATION AID INCREASE                                      156,740                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE