ENACTED BUDGET                                                             
DB ED: 0145C             STATE OF NEW YORK                   03/31/21                     
RUN NO: SA212-2                                                                           
                    2021-22 STATE AID PROJECTIONS                                         
                           FOUNDATION AID                                                 
                                                                                          
                                   DISTRICT CODE:             280203                      
                                   DISTRICT NAME:        EAST MEADOW                      
                                                                                          
SEE NOTE BELOW                                                                            
2018 ACTUAL VALUATION                                  6,006,351,250                      
2018 & 2017 AVERAGE AV                                 5,822,390,240                      
SEL. AV: LESSER 18AV OR AVG AV                         5,822,390,240                      
2019-20 TWFPU                                                  7,441                      
SEL. ACTUAL VAL./2019-20 TWFPU                               782,474                      
2018 ADJ. GROSS INCOME                                 2,135,248,166                      
2018 ADJ. INCOME/2019-20 TWFPU                               286,957                      
INCOME WEALTH INDEX (IWI)                                    0.93700                      
                                                                                          
2018 & 2017 AVERAGE INCOME                             2,062,401,859                      
SEL INC: LESSER 18 OR AVG INC                          2,062,401,859                      
FND COMB WEALTH RATIO FOR SSR                                0.96200                      
                                                                                          
TAFPU BASED ON 19-20 SY DATA                                   8,252                      
TAFPU BASED ON 18-19 SY DATA                                   8,379                      
SELECTED TAFPU                                                 8,316                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.425                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.18900                      
ADJUSTED FOUNDATION AMT/PUPIL                              11,719.64                      
  ADJUSTED TAX RATE                                          0.01499                      
EXP MIN LOCAL CONTRIB/PUPIL                                11,729.28                      
FOUNDATION FORMULA AID/PUPIL                                    0.00                      
  FND STATE SHARING RATIO                                    0.42500                      
ALT FOUNDATION AID/PUPIL                                    4,980.84                      
  SELECTD FOUNDATION AID/PUPIL                              4,980.84                      
  TOTAL FOUNDATION AID                                    41,420,666                      
  2020-21 FOUNDATION AID BASE                             27,960,393                      
2021-22 FOUNDATION AID PAYABLE                            31,493,714                      
                                                                                          
2020-21 PUBLIC ENROLLMENT EST.                                 7,325                      
  % K-6 ELIG APPLIC LUNCH                                     0.2271                      
    LUNCH COUNT  @ 0.65                                        1,081                      
  CENSUS POVERTY                                              0.0372                      
    CENSUS COUNT @ 0.65                                          177                      
  NUMBER OF SQUARE MILES                                       8.410                      
  SPARSITY FACTOR                                              0.000                      
    SPARSITY COUNT                                                 0                      
  ENGLISH LANGUAGE LEARNERS                                      264                      
    ELL COUNT    @ 0.50                                          132                      
EXTRAORDINARY NEEDS COUNT                                      1,391                      
EN % = EN COUNT/ENROLLMENT                                   0.18900                      
                                                                                          
OVERALL MINIMUM                                                    0                      
PHASE-IN PERCENT                                             0.26250                      
PHASE-IN INCREASE                                          3,533,321                      
MINIMUM INCREASE                                             559,207                      
3-YEAR DIRECT CERTIFICATION %                                0.19996                      
PER PUPIL INCREASE                                           928,971                      
FOUNDATION AID INCREASE                                    3,533,321                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE