DB ED: 0145C             STATE OF NEW YORK                   03/31/21                     
RUN NO: SA212-2                                                                           
                    2021-22 STATE AID PROJECTIONS                                         
                           FOUNDATION AID                                                 
                                                                                          
                                   DISTRICT CODE:             280223                      
                                   DISTRICT NAME:            WANTAGH                      
                                                                                          
SEE NOTE BELOW                                                                            
2018 ACTUAL VALUATION                                  2,537,177,917                      
2018 & 2017 AVERAGE AV                                 2,458,645,497                      
SEL. AV: LESSER 18AV OR AVG AV                         2,458,645,497                      
2019-20 TWFPU                                                  2,779                      
SEL. ACTUAL VAL./2019-20 TWFPU                               884,723                      
2018 ADJ. GROSS INCOME                                   962,266,644                      
2018 ADJ. INCOME/2019-20 TWFPU                               346,263                      
INCOME WEALTH INDEX (IWI)                                    1.13100                      
                                                                                          
2018 & 2017 AVERAGE INCOME                               937,307,750                      
SEL INC: LESSER 18 OR AVG INC                            937,307,750                      
FND COMB WEALTH RATIO FOR SSR                                1.11600                      
                                                                                          
TAFPU BASED ON 19-20 SY DATA                                   3,224                      
TAFPU BASED ON 18-19 SY DATA                                   3,267                      
SELECTED TAFPU                                                 3,246                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.425                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.04900                      
ADJUSTED FOUNDATION AMT/PUPIL                              10,339.69                      
  ADJUSTED TAX RATE                                          0.01809                      
EXP MIN LOCAL CONTRIB/PUPIL                                16,004.63                      
FOUNDATION FORMULA AID/PUPIL                                    0.00                      
  FND STATE SHARING RATIO                                    0.36500                      
ALT FOUNDATION AID/PUPIL                                    3,773.98                      
  SELECTD FOUNDATION AID/PUPIL                              3,773.98                      
  TOTAL FOUNDATION AID                                    12,250,340                      
  2020-21 FOUNDATION AID BASE                             11,337,161                      
2021-22 FOUNDATION AID PAYABLE                            11,576,870                      
                                                                                          
2020-21 PUBLIC ENROLLMENT EST.                                 2,757                      
  % K-6 ELIG APPLIC LUNCH                                     0.0589                      
    LUNCH COUNT  @ 0.65                                          106                      
  CENSUS POVERTY                                              0.0125                      
    CENSUS COUNT @ 0.65                                           22                      
  NUMBER OF SQUARE MILES                                       5.804                      
  SPARSITY FACTOR                                              0.000                      
    SPARSITY COUNT                                                 0                      
  ENGLISH LANGUAGE LEARNERS                                       15                      
    ELL COUNT    @ 0.50                                            8                      
EXTRAORDINARY NEEDS COUNT                                        137                      
EN % = EN COUNT/ENROLLMENT                                   0.04900                      
                                                                                          
OVERALL MINIMUM                                                    0                      
PHASE-IN PERCENT                                             0.26250                      
PHASE-IN INCREASE                                            239,709                      
MINIMUM INCREASE                                             226,743                      
3-YEAR DIRECT CERTIFICATION %                                0.06952                      
PER PUPIL INCREASE                                           121,558                      
FOUNDATION AID INCREASE                                      239,709                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE