DB ED: 0145C             STATE OF NEW YORK                   03/31/21                     
RUN NO: SA212-2                                                                           
                    2021-22 STATE AID PROJECTIONS                                         
                           FOUNDATION AID                                                 
                                                                                          
                                   DISTRICT CODE:             471400                      
                                   DISTRICT NAME:            ONEONTA                      
                                                                                          
SEE NOTE BELOW                                                                            
2018 ACTUAL VALUATION                                  1,089,699,802                      
2018 & 2017 AVERAGE AV                                 1,090,191,439                      
SEL. AV: LESSER 18AV OR AVG AV                         1,089,699,802                      
2019-20 TWFPU                                                  1,733                      
SEL. ACTUAL VAL./2019-20 TWFPU                               628,793                      
2018 ADJ. GROSS INCOME                                   326,480,148                      
2018 ADJ. INCOME/2019-20 TWFPU                               188,390                      
INCOME WEALTH INDEX (IWI)                                    0.61500                      
                                                                                          
2018 & 2017 AVERAGE INCOME                               322,681,660                      
SEL INC: LESSER 18 OR AVG INC                            322,681,660                      
FND COMB WEALTH RATIO FOR SSR                                0.68400                      
                                                                                          
TAFPU BASED ON 19-20 SY DATA                                   2,063                      
TAFPU BASED ON 18-19 SY DATA                                   2,164                      
SELECTED TAFPU                                                 2,114                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.045                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.31400                      
ADJUSTED FOUNDATION AMT/PUPIL                               9,497.93                      
  ADJUSTED TAX RATE                                          0.01040                      
EXP MIN LOCAL CONTRIB/PUPIL                                 6,539.44                      
FOUNDATION FORMULA AID/PUPIL                                2,958.49                      
  FND STATE SHARING RATIO                                    0.56300                      
ALT FOUNDATION AID/PUPIL                                    5,347.33                      
  SELECTD FOUNDATION AID/PUPIL                              5,347.33                      
  TOTAL FOUNDATION AID                                    11,304,256                      
  2020-21 FOUNDATION AID BASE                             11,027,116                      
2021-22 FOUNDATION AID PAYABLE                            11,483,511                      
                                                                                          
2020-21 PUBLIC ENROLLMENT EST.                                 1,659                      
  % K-6 ELIG APPLIC LUNCH                                     0.2833                      
    LUNCH COUNT  @ 0.65                                          305                      
  CENSUS POVERTY                                              0.1879                      
    CENSUS COUNT @ 0.65                                          203                      
  NUMBER OF SQUARE MILES                                      49.784                      
  SPARSITY FACTOR                                              0.000                      
    SPARSITY COUNT                                                 0                      
  ENGLISH LANGUAGE LEARNERS                                       25                      
    ELL COUNT    @ 0.50                                           13                      
EXTRAORDINARY NEEDS COUNT                                        522                      
EN % = EN COUNT/ENROLLMENT                                   0.31400                      
                                                                                          
OVERALL MINIMUM                                                    0                      
PHASE-IN PERCENT                                             0.27000                      
PHASE-IN INCREASE                                             74,827                      
MINIMUM INCREASE                                             220,542                      
3-YEAR DIRECT CERTIFICATION %                                0.43375                      
PER PUPIL INCREASE                                           456,395                      
FOUNDATION AID INCREASE                                      456,395                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE