DB ED: 0145C             STATE OF NEW YORK                   03/31/21                     
RUN NO: SA212-2                                                                           
                    2021-22 STATE AID PROJECTIONS                                         
                           FOUNDATION AID                                                 
                                                                                          
                                   DISTRICT CODE:             500301                      
                                   DISTRICT NAME:      S. ORANGETOWN                      
                                                                                          
SEE NOTE BELOW                                                                            
2018 ACTUAL VALUATION                                  3,972,270,719                      
2018 & 2017 AVERAGE AV                                 3,892,577,236                      
SEL. AV: LESSER 18AV OR AVG AV                         3,892,577,236                      
2019-20 TWFPU                                                  2,953                      
SEL. ACTUAL VAL./2019-20 TWFPU                             1,318,177                      
2018 ADJ. GROSS INCOME                                 1,264,818,733                      
2018 ADJ. INCOME/2019-20 TWFPU                               428,316                      
INCOME WEALTH INDEX (IWI)                                    1.39900                      
                                                                                          
2018 & 2017 AVERAGE INCOME                             1,230,626,258                      
SEL INC: LESSER 18 OR AVG INC                          1,230,626,258                      
FND COMB WEALTH RATIO FOR SSR                                1.49000                      
                                                                                          
TAFPU BASED ON 19-20 SY DATA                                   3,320                      
TAFPU BASED ON 18-19 SY DATA                                   3,427                      
SELECTED TAFPU                                                 3,374                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.314                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.14900                      
ADJUSTED FOUNDATION AMT/PUPIL                              10,443.18                      
  ADJUSTED TAX RATE                                          0.02238                      
EXP MIN LOCAL CONTRIB/PUPIL                                29,500.80                      
FOUNDATION FORMULA AID/PUPIL                                    0.00                      
  FND STATE SHARING RATIO                                    0.25300                      
ALT FOUNDATION AID/PUPIL                                    2,642.12                      
  SELECTD FOUNDATION AID/PUPIL                              2,642.12                      
  TOTAL FOUNDATION AID                                     8,914,513                      
  2020-21 FOUNDATION AID BASE                              6,983,068                      
2021-22 FOUNDATION AID PAYABLE                             7,490,072                      
                                                                                          
2020-21 PUBLIC ENROLLMENT EST.                                 2,835                      
  % K-6 ELIG APPLIC LUNCH                                     0.1339                      
    LUNCH COUNT  @ 0.65                                          247                      
  CENSUS POVERTY                                              0.0489                      
    CENSUS COUNT @ 0.65                                           90                      
  NUMBER OF SQUARE MILES                                      19.221                      
  SPARSITY FACTOR                                              0.000                      
    SPARSITY COUNT                                                 0                      
  ENGLISH LANGUAGE LEARNERS                                      172                      
    ELL COUNT    @ 0.50                                           86                      
EXTRAORDINARY NEEDS COUNT                                        424                      
EN % = EN COUNT/ENROLLMENT                                   0.14900                      
                                                                                          
OVERALL MINIMUM                                                    0                      
PHASE-IN PERCENT                                             0.26250                      
PHASE-IN INCREASE                                            507,004                      
MINIMUM INCREASE                                             139,661                      
3-YEAR DIRECT CERTIFICATION %                                0.12565                      
PER PUPIL INCREASE                                           225,926                      
FOUNDATION AID INCREASE                                      507,004                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE