DB ED: 0145C             STATE OF NEW YORK                   03/31/21                     
RUN NO: SA212-2                                                                           
                    2021-22 STATE AID PROJECTIONS                                         
                           FOUNDATION AID                                                 
                                                                                          
                                   DISTRICT CODE:             580224                      
                                   DISTRICT NAME:     PATCHOGUE-MEDF                      
                                                                                          
SEE NOTE BELOW                                                                            
2018 ACTUAL VALUATION                                  4,988,212,093                      
2018 & 2017 AVERAGE AV                                 4,880,023,546                      
SEL. AV: LESSER 18AV OR AVG AV                         4,880,023,546                      
2019-20 TWFPU                                                  7,415                      
SEL. ACTUAL VAL./2019-20 TWFPU                               658,128                      
2018 ADJ. GROSS INCOME                                 1,650,307,839                      
2018 ADJ. INCOME/2019-20 TWFPU                               222,563                      
INCOME WEALTH INDEX (IWI)                                    0.72700                      
                                                                                          
2018 & 2017 AVERAGE INCOME                             1,617,760,438                      
SEL INC: LESSER 18 OR AVG INC                          1,617,760,438                      
FND COMB WEALTH RATIO FOR SSR                                0.73400                      
                                                                                          
TAFPU BASED ON 19-20 SY DATA                                   8,661                      
TAFPU BASED ON 18-19 SY DATA                                   8,747                      
SELECTED TAFPU                                                 8,704                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.425                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.44700                      
ADJUSTED FOUNDATION AMT/PUPIL                              14,262.67                      
  ADJUSTED TAX RATE                                          0.01163                      
EXP MIN LOCAL CONTRIB/PUPIL                                 7,654.02                      
FOUNDATION FORMULA AID/PUPIL                                6,608.65                      
  FND STATE SHARING RATIO                                    0.53100                      
ALT FOUNDATION AID/PUPIL                                    7,573.47                      
  SELECTD FOUNDATION AID/PUPIL                              7,573.47                      
  TOTAL FOUNDATION AID                                    65,919,483                      
  2020-21 FOUNDATION AID BASE                             49,168,329                      
2021-22 FOUNDATION AID PAYABLE                            53,565,506                      
                                                                                          
2020-21 PUBLIC ENROLLMENT EST.                                 7,270                      
  % K-6 ELIG APPLIC LUNCH                                     0.5243                      
    LUNCH COUNT  @ 0.65                                        2,478                      
  CENSUS POVERTY                                              0.0561                      
    CENSUS COUNT @ 0.65                                          265                      
  NUMBER OF SQUARE MILES                                      16.959                      
  SPARSITY FACTOR                                              0.000                      
    SPARSITY COUNT                                                 0                      
  ENGLISH LANGUAGE LEARNERS                                    1,022                      
    ELL COUNT    @ 0.50                                          511                      
EXTRAORDINARY NEEDS COUNT                                      3,255                      
EN % = EN COUNT/ENROLLMENT                                   0.44700                      
                                                                                          
OVERALL MINIMUM                                                    0                      
PHASE-IN PERCENT                                             0.26250                      
PHASE-IN INCREASE                                          4,397,177                      
MINIMUM INCREASE                                             983,366                      
3-YEAR DIRECT CERTIFICATION %                                0.40657                      
PER PUPIL INCREASE                                         1,874,678                      
FOUNDATION AID INCREASE                                    4,397,177                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE