DB ED: 0145C             STATE OF NEW YORK                   03/31/21                     
RUN NO: SA212-2                                                                           
                    2021-22 STATE AID PROJECTIONS                                         
                           FOUNDATION AID                                                 
                                                                                          
                                   DISTRICT CODE:             580917                      
                                   DISTRICT NAME:        EAST QUOGUE                      
                                                                                          
SEE NOTE BELOW                                                                            
2018 ACTUAL VALUATION                                  1,845,841,821                      
2018 & 2017 AVERAGE AV                                 1,826,629,840                      
SEL. AV: LESSER 18AV OR AVG AV                         1,826,629,840                      
2019-20 TWFPU                                                    842                      
SEL. ACTUAL VAL./2019-20 TWFPU                             2,169,394                      
2018 ADJ. GROSS INCOME                                   245,517,703                      
2018 ADJ. INCOME/2019-20 TWFPU                               291,588                      
INCOME WEALTH INDEX (IWI)                                    0.95200                      
                                                                                          
2018 & 2017 AVERAGE INCOME                               233,832,626                      
SEL INC: LESSER 18 OR AVG INC                            233,832,626                      
FND COMB WEALTH RATIO FOR SSR                                1.86200                      
                                                                                          
TAFPU BASED ON 19-20 SY DATA                                     432                      
TAFPU BASED ON 18-19 SY DATA                                     432                      
SELECTED TAFPU                                                   432                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.425                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.32000                      
ADJUSTED FOUNDATION AMT/PUPIL                              13,010.87                      
  ADJUSTED TAX RATE                                          0.01523                      
EXP MIN LOCAL CONTRIB/PUPIL                                33,039.87                      
FOUNDATION FORMULA AID/PUPIL                                    0.00                      
  FND STATE SHARING RATIO                                    0.18800                      
ALT FOUNDATION AID/PUPIL                                    2,446.04                      
  SELECTD FOUNDATION AID/PUPIL                              2,446.04                      
  TOTAL FOUNDATION AID                                     1,056,690                      
  2020-21 FOUNDATION AID BASE                                812,358                      
2021-22 FOUNDATION AID PAYABLE                               885,041                      
                                                                                          
2020-21 PUBLIC ENROLLMENT EST.                                   387                      
  % K-6 ELIG APPLIC LUNCH                                     0.2957                      
    LUNCH COUNT  @ 0.65                                           74                      
  CENSUS POVERTY                                              0.0609                      
    CENSUS COUNT @ 0.65                                           15                      
  NUMBER OF SQUARE MILES                                      10.689                      
  SPARSITY FACTOR                                              0.000                      
    SPARSITY COUNT                                                 0                      
  ENGLISH LANGUAGE LEARNERS                                       68                      
    ELL COUNT    @ 0.50                                           34                      
EXTRAORDINARY NEEDS COUNT                                        124                      
EN % = EN COUNT/ENROLLMENT                                   0.32000                      
                                                                                          
OVERALL MINIMUM                                                    0                      
PHASE-IN PERCENT                                             0.26250                      
PHASE-IN INCREASE                                             64,137                      
MINIMUM INCREASE                                              16,247                      
3-YEAR DIRECT CERTIFICATION %                                0.29612                      
PER PUPIL INCREASE                                            72,683                      
FOUNDATION AID INCREASE                                       72,683                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE