ENACTED BUDGET DB ED: 0145C STATE OF NEW YORK 03/31/21 RUN NO: SA212-2 2021-22 STATE AID PROJECTIONS FOUNDATION AID DISTRICT CODE: 662001 DISTRICT NAME: SCARSDALE SEE NOTE BELOW 2018 ACTUAL VALUATION 9,899,365,589 2018 & 2017 AVERAGE AV 10,067,867,486 SEL. AV: LESSER 18AV OR AVG AV 9,899,365,589 2019-20 TWFPU 4,745 SEL. ACTUAL VAL./2019-20 TWFPU 2,086,273 2018 ADJ. GROSS INCOME 7,325,099,842 2018 ADJ. INCOME/2019-20 TWFPU 1,543,751 INCOME WEALTH INDEX (IWI) 5.04300 2018 & 2017 AVERAGE INCOME 6,969,525,777 SEL INC: LESSER 18 OR AVG INC 6,969,525,777 FND COMB WEALTH RATIO FOR SSR 4.00200 TAFPU BASED ON 19-20 SY DATA 5,085 TAFPU BASED ON 18-19 SY DATA 5,169 SELECTED TAFPU 5,127 REGIONAL COST INDEX (RCI) 1.314 PNI = 1 + EN%, MIN 1; MAX 2 1.03200 ADJUSTED FOUNDATION AMT/PUPIL 9,379.77 ADJUSTED TAX RATE 0.03200 EXP MIN LOCAL CONTRIB/PUPIL 66,760.73 FOUNDATION FORMULA AID/PUPIL 0.00 FND STATE SHARING RATIO 0.00000 ALT FOUNDATION AID/PUPIL 0.00 SELECTD FOUNDATION AID/PUPIL 500.00 TOTAL FOUNDATION AID 2,563,500 2020-21 FOUNDATION AID BASE 3,491,710 2021-22 FOUNDATION AID PAYABLE 3,561,544 2020-21 PUBLIC ENROLLMENT EST. 4,643 % K-6 ELIG APPLIC LUNCH 0.0000 LUNCH COUNT @ 0.65 0 CENSUS POVERTY 0.0317 CENSUS COUNT @ 0.65 96 NUMBER OF SQUARE MILES 7.150 SPARSITY FACTOR 0.000 SPARSITY COUNT 0 ENGLISH LANGUAGE LEARNERS 112 ELL COUNT @ 0.50 56 EXTRAORDINARY NEEDS COUNT 153 EN % = EN COUNT/ENROLLMENT 0.03200 OVERALL MINIMUM 0 PHASE-IN PERCENT 0.26250 PHASE-IN INCREASE 0 MINIMUM INCREASE 69,834 3-YEAR DIRECT CERTIFICATION % 0.02275 PER PUPIL INCREASE 0 FOUNDATION AID INCREASE 69,834 NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE