DB ED: 0140A             STATE OF NEW YORK                   04/07/22                     
RUN NO: SA222-3                                                                           
                    2022-23 STATE AID PROJECTIONS                                         
                                                                                          
                           FOUNDATION AID                                                 
                                                                                          
                                                                                          
                                   DISTRICT CODE:             010500                      
                                   DISTRICT NAME:             COHOES                      
                                                                                          
2019 ACTUAL VALUATION                                    845,885,928                      
2019 & 2018 AVERAGE AV                                   844,802,825                      
SEL. AV: LESSER 19AV OR AVG AV                           844,802,825                      
2020-21 TWFPU                                                  1,893                      
SEL. ACTUAL VAL./2020-21 TWFPU                               446,277                      
                                                                                          
2019 ADJ. GROSS INCOME                                   381,142,403                      
2019 ADJ. INCOME/2020-21 TWFPU                               201,343                      
INCOME WEALTH INDEX (IWI)                                    0.62100                      
                                                                                          
2019 & 2018 AVERAGE INCOME                               371,626,398                      
SEL INC: LESSER 19 OR AVG INC                            371,626,398                      
FND COMB WEALTH RATIO FOR SSR                                0.53600                      
                                                                                          
TAFPU BASED ON 20-21 SY DATA                                   2,371                      
TAFPU BASED ON 19-20 SY DATA                                   2,408                      
SELECTED TAFPU                                                 2,390                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.124                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.57500                      
ADJUSTED FOUNDATION AMT/PUPIL                              12,820.50                      
  ADJUSTED TAX RATE                                          0.01027                      
EXP MIN LOCAL CONTRIB/PUPIL                                 4,583.26                      
FOUNDATION FORMULA AID/PUPIL                                8,237.24                      
  FND STATE SHARING RATIO                                    0.74600                      
ALT FOUNDATION AID/PUPIL                                    9,564.09                      
  SELECTD FOUNDATION AID/PUPIL                              9,564.09                      
  TOTAL FOUNDATION AID                                    22,858,176                      
  2021-22 FOUNDATION AID BASE                             17,918,980                      
  50% PHASE-IN                                             2,469,598                      
  AID DUE 3% MIN GUARANTEE                                   537,569                      
2022-23 FOUNDATION AID PAYABLE                            20,388,578                      
                                                                                          
2021-22 PUBLIC ENROLLMENT EST.                                 1,930                      
  % K-6 ELIG APPLIC LUNCH                                     0.6390                      
    LUNCH COUNT  @ 0.65                                          802                      
  CENSUS POVERTY                                              0.2298                      
    CENSUS COUNT @ 0.65                                          288                      
  NUMBER OF SQUARE MILES                                       4.270                      
  SPARSITY FACTOR                                              0.000                      
    SPARSITY COUNT                                                 0                      
  ENGLISH LANGUAGE LEARNERS                                       40                      
    ELL COUNT    @ 0.50                                           20                      
EXTRAORDINARY NEEDS COUNT                                      1,111                      
EN % = EN COUNT/ENROLLMENT                                   0.57500                      
  3YR DIRECT CERT STUDENTS                                     4,058                      
  3YR DIRECT CERT ENROLLMENT                                   6,438                      
                                                                                          
2020-21 ATTENDANCE RATIO                                      0.9270                      
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE