DB ED: 0140A             STATE OF NEW YORK                   04/07/22                     
RUN NO: SA222-3                                                                           
                    2022-23 STATE AID PROJECTIONS                                         
                                                                                          
                           FOUNDATION AID                                                 
                                                                                          
                                                                                          
                                   DISTRICT CODE:             140709                      
                                   DISTRICT NAME:              SLOAN                      
                                                                                          
2019 ACTUAL VALUATION                                    544,938,876                      
2019 & 2018 AVERAGE AV                                   523,955,750                      
SEL. AV: LESSER 19AV OR AVG AV                           523,955,750                      
2020-21 TWFPU                                                  1,279                      
SEL. ACTUAL VAL./2020-21 TWFPU                               409,660                      
                                                                                          
2019 ADJ. GROSS INCOME                                   236,888,794                      
2019 ADJ. INCOME/2020-21 TWFPU                               185,214                      
INCOME WEALTH INDEX (IWI)                                    0.57200                      
                                                                                          
2019 & 2018 AVERAGE INCOME                               232,566,678                      
SEL INC: LESSER 19 OR AVG INC                            232,566,678                      
FND COMB WEALTH RATIO FOR SSR                                0.53400                      
                                                                                          
TAFPU BASED ON 20-21 SY DATA                                   1,565                      
TAFPU BASED ON 19-20 SY DATA                                   1,539                      
SELECTED TAFPU                                                 1,565                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.091                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.39000                      
ADJUSTED FOUNDATION AMT/PUPIL                              10,982.41                      
  ADJUSTED TAX RATE                                          0.01027                      
EXP MIN LOCAL CONTRIB/PUPIL                                 4,207.20                      
FOUNDATION FORMULA AID/PUPIL                                6,775.21                      
  FND STATE SHARING RATIO                                    0.71400                      
ALT FOUNDATION AID/PUPIL                                    7,841.44                      
  SELECTD FOUNDATION AID/PUPIL                              7,841.44                      
  TOTAL FOUNDATION AID                                    12,271,854                      
  2021-22 FOUNDATION AID BASE                             11,068,580                      
  50% PHASE-IN                                               601,637                      
  AID DUE 3% MIN GUARANTEE                                   332,057                      
2022-23 FOUNDATION AID PAYABLE                            11,670,217                      
                                                                                          
2021-22 PUBLIC ENROLLMENT EST.                                 1,296                      
  % K-6 ELIG APPLIC LUNCH                                     0.4758                      
    LUNCH COUNT  @ 0.65                                          401                      
  CENSUS POVERTY                                              0.1074                      
    CENSUS COUNT @ 0.65                                           90                      
  NUMBER OF SQUARE MILES                                       3.112                      
  SPARSITY FACTOR                                              0.000                      
    SPARSITY COUNT                                                 0                      
  ENGLISH LANGUAGE LEARNERS                                       28                      
    ELL COUNT    @ 0.50                                           14                      
EXTRAORDINARY NEEDS COUNT                                        506                      
EN % = EN COUNT/ENROLLMENT                                   0.39000                      
  3YR DIRECT CERT STUDENTS                                     2,282                      
  3YR DIRECT CERT ENROLLMENT                                   4,306                      
                                                                                          
2020-21 ATTENDANCE RATIO                                      0.9070                      
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE