DB ED: 0140A             STATE OF NEW YORK                   04/07/22                     
RUN NO: SA222-3                                                                           
                    2022-23 STATE AID PROJECTIONS                                         
                                                                                          
                           FOUNDATION AID                                                 
                                                                                          
                                                                                          
                                   DISTRICT CODE:             190901                      
                                   DISTRICT NAME:     HUNTER TANNERS                      
                                                                                          
2019 ACTUAL VALUATION                                  1,016,185,065                      
2019 & 2018 AVERAGE AV                                 1,000,898,064                      
SEL. AV: LESSER 19AV OR AVG AV                         1,000,898,064                      
2020-21 TWFPU                                                    339                      
SEL. ACTUAL VAL./2020-21 TWFPU                             2,952,501                      
                                                                                          
2019 ADJ. GROSS INCOME                                    92,768,852                      
2019 ADJ. INCOME/2020-21 TWFPU                               273,654                      
INCOME WEALTH INDEX (IWI)                                    0.84500                      
                                                                                          
2019 & 2018 AVERAGE INCOME                                89,137,145                      
SEL INC: LESSER 19 OR AVG INC                             89,137,145                      
FND COMB WEALTH RATIO FOR SSR                                1.97500                      
                                                                                          
TAFPU BASED ON 20-21 SY DATA                                     406                      
TAFPU BASED ON 19-20 SY DATA                                     438                      
SELECTED TAFPU                                                   422                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.124                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.99000                      
ADJUSTED FOUNDATION AMT/PUPIL                              16,198.60                      
  ADJUSTED TAX RATE                                          0.01335                      
EXP MIN LOCAL CONTRIB/PUPIL                                39,415.88                      
FOUNDATION FORMULA AID/PUPIL                                    0.00                      
  FND STATE SHARING RATIO                                    0.16900                      
ALT FOUNDATION AID/PUPIL                                    2,737.56                      
  SELECTD FOUNDATION AID/PUPIL                              2,737.56                      
  TOTAL FOUNDATION AID                                     1,155,251                      
  2021-22 FOUNDATION AID BASE                              1,718,045                      
  50% PHASE-IN                                                     0                      
  AID DUE 3% MIN GUARANTEE                                    51,541                      
2022-23 FOUNDATION AID PAYABLE                             1,769,586                      
                                                                                          
2021-22 PUBLIC ENROLLMENT EST.                                   322                      
  % K-6 ELIG APPLIC LUNCH                                     0.5693                      
    LUNCH COUNT  @ 0.65                                          119                      
  CENSUS POVERTY                                              0.2265                      
    CENSUS COUNT @ 0.65                                           47                      
  NUMBER OF SQUARE MILES                                     174.864                      
  SPARSITY FACTOR                                              0.455                      
    SPARSITY COUNT                                               147                      
  ENGLISH LANGUAGE LEARNERS                                       10                      
    ELL COUNT    @ 0.50                                            5                      
EXTRAORDINARY NEEDS COUNT                                        319                      
EN % = EN COUNT/ENROLLMENT                                   0.99000                      
  3YR DIRECT CERT STUDENTS                                       530                      
  3YR DIRECT CERT ENROLLMENT                                   1,137                      
                                                                                          
2020-21 ATTENDANCE RATIO                                      0.9202                      
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE