DB ED: 0140A             STATE OF NEW YORK                   04/07/22                     
RUN NO: SA222-3                                                                           
                    2022-23 STATE AID PROJECTIONS                                         
                                                                                          
                           FOUNDATION AID                                                 
                                                                                          
                                                                                          
                                   DISTRICT CODE:             251501                      
                                   DISTRICT NAME:     STOCKBRIDGE VA                      
                                                                                          
2019 ACTUAL VALUATION                                    122,540,676                      
2019 & 2018 AVERAGE AV                                   119,543,844                      
SEL. AV: LESSER 19AV OR AVG AV                           119,543,844                      
2020-21 TWFPU                                                    389                      
SEL. ACTUAL VAL./2020-21 TWFPU                               307,310                      
                                                                                          
2019 ADJ. GROSS INCOME                                    54,661,627                      
2019 ADJ. INCOME/2020-21 TWFPU                               140,518                      
INCOME WEALTH INDEX (IWI)                                    0.43300                      
                                                                                          
2019 & 2018 AVERAGE INCOME                                53,509,949                      
SEL INC: LESSER 19 OR AVG INC                             53,509,949                      
FND COMB WEALTH RATIO FOR SSR                                0.39400                      
                                                                                          
TAFPU BASED ON 20-21 SY DATA                                     481                      
TAFPU BASED ON 19-20 SY DATA                                     476                      
SELECTED TAFPU                                                   481                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.000                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.75500                      
ADJUSTED FOUNDATION AMT/PUPIL                              12,709.71                      
  ADJUSTED TAX RATE                                          0.01027                      
EXP MIN LOCAL CONTRIB/PUPIL                                 3,156.07                      
FOUNDATION FORMULA AID/PUPIL                                9,553.64                      
  FND STATE SHARING RATIO                                    0.90000                      
ALT FOUNDATION AID/PUPIL                                   11,438.73                      
  SELECTD FOUNDATION AID/PUPIL                             11,438.73                      
  TOTAL FOUNDATION AID                                     5,502,030                      
  2021-22 FOUNDATION AID BASE                              5,381,409                      
  50% PHASE-IN                                                60,311                      
  AID DUE 3% MIN GUARANTEE                                   161,442                      
2022-23 FOUNDATION AID PAYABLE                             5,542,851                      
                                                                                          
2021-22 PUBLIC ENROLLMENT EST.                                   401                      
  % K-6 ELIG APPLIC LUNCH                                     0.5265                      
    LUNCH COUNT  @ 0.65                                          137                      
  CENSUS POVERTY                                              0.1438                      
    CENSUS COUNT @ 0.65                                           37                      
  NUMBER OF SQUARE MILES                                      43.591                      
  SPARSITY FACTOR                                              0.310                      
    SPARSITY COUNT                                               124                      
  ENGLISH LANGUAGE LEARNERS                                        8                      
    ELL COUNT    @ 0.50                                            4                      
EXTRAORDINARY NEEDS COUNT                                        303                      
EN % = EN COUNT/ENROLLMENT                                   0.75500                      
  3YR DIRECT CERT STUDENTS                                       630                      
  3YR DIRECT CERT ENROLLMENT                                   1,386                      
                                                                                          
2020-21 ATTENDANCE RATIO                                      0.9330                      
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE