ENACTED BUDGET                                                             
DB ED: 0140A             STATE OF NEW YORK                   04/07/22                     
RUN NO: SA222-3                                                                           
                    2022-23 STATE AID PROJECTIONS                                         
                                                                                          
                           FOUNDATION AID                                                 
                                                                                          
                                                                                          
                                   DISTRICT CODE:             280203                      
                                   DISTRICT NAME:        EAST MEADOW                      
                                                                                          
2019 ACTUAL VALUATION                                  6,420,213,182                      
2019 & 2018 AVERAGE AV                                 6,213,282,216                      
SEL. AV: LESSER 19AV OR AVG AV                         6,213,282,216                      
2020-21 TWFPU                                                  7,438                      
SEL. ACTUAL VAL./2020-21 TWFPU                               835,343                      
                                                                                          
2019 ADJ. GROSS INCOME                                 2,148,955,366                      
2019 ADJ. INCOME/2020-21 TWFPU                               288,915                      
INCOME WEALTH INDEX (IWI)                                    0.89200                      
                                                                                          
2019 & 2018 AVERAGE INCOME                             2,142,101,766                      
SEL INC: LESSER 19 OR AVG INC                          2,142,101,766                      
FND COMB WEALTH RATIO FOR SSR                                0.99500                      
                                                                                          
TAFPU BASED ON 20-21 SY DATA                                   8,505                      
TAFPU BASED ON 19-20 SY DATA                                   8,343                      
SELECTED TAFPU                                                 8,505                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.425                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.19900                      
ADJUSTED FOUNDATION AMT/PUPIL                              12,373.50                      
  ADJUSTED TAX RATE                                          0.01409                      
EXP MIN LOCAL CONTRIB/PUPIL                                11,769.98                      
FOUNDATION FORMULA AID/PUPIL                                  603.52                      
  FND STATE SHARING RATIO                                    0.41200                      
ALT FOUNDATION AID/PUPIL                                    5,097.88                      
  SELECTD FOUNDATION AID/PUPIL                              5,097.88                      
  TOTAL FOUNDATION AID                                    43,357,470                      
  2021-22 FOUNDATION AID BASE                             31,742,978                      
  50% PHASE-IN                                             5,807,246                      
  AID DUE 3% MIN GUARANTEE                                   952,289                      
2022-23 FOUNDATION AID PAYABLE                            37,550,224                      
                                                                                          
2021-22 PUBLIC ENROLLMENT EST.                                 7,498                      
  % K-6 ELIG APPLIC LUNCH                                     0.2331                      
    LUNCH COUNT  @ 0.65                                        1,136                      
  CENSUS POVERTY                                              0.0372                      
    CENSUS COUNT @ 0.65                                          181                      
  NUMBER OF SQUARE MILES                                       8.410                      
  SPARSITY FACTOR                                              0.000                      
    SPARSITY COUNT                                                 0                      
  ENGLISH LANGUAGE LEARNERS                                      360                      
    ELL COUNT    @ 0.50                                          180                      
EXTRAORDINARY NEEDS COUNT                                      1,498                      
EN % = EN COUNT/ENROLLMENT                                   0.19900                      
  3YR DIRECT CERT STUDENTS                                     4,775                      
  3YR DIRECT CERT ENROLLMENT                                  23,548                      
                                                                                          
2020-21 ATTENDANCE RATIO                                      0.9045                      
                                                                                   

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE