DB ED: 0140A             STATE OF NEW YORK                   04/07/22                     
RUN NO: SA222-3                                                                           
                    2022-23 STATE AID PROJECTIONS                                         
                                                                                          
                           FOUNDATION AID                                                 
                                                                                          
                                                                                          
                                   DISTRICT CODE:             480601                      
                                   DISTRICT NAME:           BREWSTER                      
                                                                                          
2019 ACTUAL VALUATION                                  3,231,528,486                      
2019 & 2018 AVERAGE AV                                 3,172,611,282                      
SEL. AV: LESSER 19AV OR AVG AV                         3,172,611,282                      
2020-21 TWFPU                                                  2,970                      
SEL. ACTUAL VAL./2020-21 TWFPU                             1,068,219                      
                                                                                          
2019 ADJ. GROSS INCOME                                   940,666,205                      
2019 ADJ. INCOME/2020-21 TWFPU                               316,722                      
INCOME WEALTH INDEX (IWI)                                    0.97800                      
                                                                                          
2019 & 2018 AVERAGE INCOME                               947,808,226                      
SEL INC: LESSER 19 OR AVG INC                            940,666,205                      
FND COMB WEALTH RATIO FOR SSR                                1.05400                      
                                                                                          
TAFPU BASED ON 20-21 SY DATA                                   3,530                      
TAFPU BASED ON 19-20 SY DATA                                   3,602                      
SELECTED TAFPU                                                 3,566                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.314                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.37000                      
ADJUSTED FOUNDATION AMT/PUPIL                              13,036.89                      
  ADJUSTED TAX RATE                                          0.01545                      
EXP MIN LOCAL CONTRIB/PUPIL                                16,503.98                      
FOUNDATION FORMULA AID/PUPIL                                    0.00                      
  FND STATE SHARING RATIO                                    0.38900                      
ALT FOUNDATION AID/PUPIL                                    5,071.35                      
  SELECTD FOUNDATION AID/PUPIL                              5,071.35                      
  TOTAL FOUNDATION AID                                    18,084,435                      
  2021-22 FOUNDATION AID BASE                             11,788,978                      
  50% PHASE-IN                                             3,147,729                      
  AID DUE 3% MIN GUARANTEE                                   353,669                      
2022-23 FOUNDATION AID PAYABLE                            14,936,707                      
                                                                                          
2021-22 PUBLIC ENROLLMENT EST.                                 2,983                      
  % K-6 ELIG APPLIC LUNCH                                     0.4035                      
    LUNCH COUNT  @ 0.65                                          782                      
  CENSUS POVERTY                                              0.0502                      
    CENSUS COUNT @ 0.65                                           97                      
  NUMBER OF SQUARE MILES                                      44.972                      
  SPARSITY FACTOR                                              0.000                      
    SPARSITY COUNT                                                 0                      
  ENGLISH LANGUAGE LEARNERS                                      450                      
    ELL COUNT    @ 0.50                                          225                      
EXTRAORDINARY NEEDS COUNT                                      1,105                      
EN % = EN COUNT/ENROLLMENT                                   0.37000                      
  3YR DIRECT CERT STUDENTS                                     2,893                      
  3YR DIRECT CERT ENROLLMENT                                   9,682                      
                                                                                          
2020-21 ATTENDANCE RATIO                                      0.9644                      
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE