DB ED: 0140A             STATE OF NEW YORK                   04/07/22                     
RUN NO: SA222-3                                                                           
                    2022-23 STATE AID PROJECTIONS                                         
                                                                                          
                           FOUNDATION AID                                                 
                                                                                          
                                                                                          
                                   DISTRICT CODE:             580224                      
                                   DISTRICT NAME:     PATCHOGUE-MEDF                      
                                                                                          
2019 ACTUAL VALUATION                                  5,463,150,253                      
2019 & 2018 AVERAGE AV                                 5,225,681,173                      
SEL. AV: LESSER 19AV OR AVG AV                         5,225,681,173                      
2020-21 TWFPU                                                  7,225                      
SEL. ACTUAL VAL./2020-21 TWFPU                               723,277                      
                                                                                          
2019 ADJ. GROSS INCOME                                 1,681,700,133                      
2019 ADJ. INCOME/2020-21 TWFPU                               232,761                      
INCOME WEALTH INDEX (IWI)                                    0.71800                      
                                                                                          
2019 & 2018 AVERAGE INCOME                             1,666,003,986                      
SEL INC: LESSER 19 OR AVG INC                          1,666,003,986                      
FND COMB WEALTH RATIO FOR SSR                                0.75000                      
                                                                                          
TAFPU BASED ON 20-21 SY DATA                                   8,838                      
TAFPU BASED ON 19-20 SY DATA                                   8,654                      
SELECTED TAFPU                                                 8,838                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.425                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.46400                      
ADJUSTED FOUNDATION AMT/PUPIL                              15,108.26                      
  ADJUSTED TAX RATE                                          0.01134                      
EXP MIN LOCAL CONTRIB/PUPIL                                 8,201.96                      
FOUNDATION FORMULA AID/PUPIL                                6,906.30                      
  FND STATE SHARING RATIO                                    0.52000                      
ALT FOUNDATION AID/PUPIL                                    7,856.29                      
  SELECTD FOUNDATION AID/PUPIL                              7,856.29                      
  TOTAL FOUNDATION AID                                    69,433,892                      
  2021-22 FOUNDATION AID BASE                             53,625,329                      
  50% PHASE-IN                                             7,904,282                      
  AID DUE 3% MIN GUARANTEE                                 1,608,759                      
2022-23 FOUNDATION AID PAYABLE                            61,529,611                      
                                                                                          
2021-22 PUBLIC ENROLLMENT EST.                                 7,386                      
  % K-6 ELIG APPLIC LUNCH                                     0.5328                      
    LUNCH COUNT  @ 0.65                                        2,558                      
  CENSUS POVERTY                                              0.0561                      
    CENSUS COUNT @ 0.65                                          269                      
  NUMBER OF SQUARE MILES                                      16.959                      
  SPARSITY FACTOR                                              0.000                      
    SPARSITY COUNT                                                 0                      
  ENGLISH LANGUAGE LEARNERS                                    1,202                      
    ELL COUNT    @ 0.50                                          601                      
EXTRAORDINARY NEEDS COUNT                                      3,429                      
EN % = EN COUNT/ENROLLMENT                                   0.46400                      
  3YR DIRECT CERT STUDENTS                                     9,911                      
  3YR DIRECT CERT ENROLLMENT                                  24,091                      
                                                                                          
2020-21 ATTENDANCE RATIO                                      0.9066                      
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE