DB ED: 0140A             STATE OF NEW YORK                   04/07/22                     
RUN NO: SA222-3                                                                           
                    2022-23 STATE AID PROJECTIONS                                         
                                                                                          
                           FOUNDATION AID                                                 
                                                                                          
                                                                                          
                                   DISTRICT CODE:             580913                      
                                   DISTRICT NAME:     TUCKAHOE COMMO                      
                                                                                          
2019 ACTUAL VALUATION                                  2,864,378,612                      
2019 & 2018 AVERAGE AV                                 2,761,989,951                      
SEL. AV: LESSER 19AV OR AVG AV                         2,761,989,951                      
2020-21 TWFPU                                                    425                      
SEL. ACTUAL VAL./2020-21 TWFPU                             6,498,799                      
                                                                                          
2019 ADJ. GROSS INCOME                                   235,239,145                      
2019 ADJ. INCOME/2020-21 TWFPU                               553,503                      
INCOME WEALTH INDEX (IWI)                                    1.70900                      
                                                                                          
2019 & 2018 AVERAGE INCOME                               205,870,786                      
SEL INC: LESSER 19 OR AVG INC                            205,870,786                      
FND COMB WEALTH RATIO FOR SSR                                4.06200                      
                                                                                          
TAFPU BASED ON 20-21 SY DATA                                     357                      
TAFPU BASED ON 19-20 SY DATA                                     399                      
SELECTED TAFPU                                                   378                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.425                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.66900                      
ADJUSTED FOUNDATION AMT/PUPIL                              17,223.82                      
  ADJUSTED TAX RATE                                          0.02700                      
EXP MIN LOCAL CONTRIB/PUPIL                               175,467.57                      
FOUNDATION FORMULA AID/PUPIL                                    0.00                      
  FND STATE SHARING RATIO                                    0.00000                      
ALT FOUNDATION AID/PUPIL                                        0.00                      
  SELECTD FOUNDATION AID/PUPIL                                500.00                      
  TOTAL FOUNDATION AID                                       189,000                      
  2021-22 FOUNDATION AID BASE                                506,847                      
  50% PHASE-IN                                                     0                      
  AID DUE 3% MIN GUARANTEE                                    15,205                      
2022-23 FOUNDATION AID PAYABLE                               522,052                      
                                                                                          
2021-22 PUBLIC ENROLLMENT EST.                                   266                      
  % K-6 ELIG APPLIC LUNCH                                     0.6849                      
    LUNCH COUNT  @ 0.65                                          118                      
  CENSUS POVERTY                                              0.1002                      
    CENSUS COUNT @ 0.65                                           17                      
  NUMBER OF SQUARE MILES                                      11.734                      
  SPARSITY FACTOR                                              0.045                      
    SPARSITY COUNT                                                 0                      
  ENGLISH LANGUAGE LEARNERS                                       84                      
    ELL COUNT    @ 0.50                                           42                      
EXTRAORDINARY NEEDS COUNT                                        178                      
EN % = EN COUNT/ENROLLMENT                                   0.66900                      
  3YR DIRECT CERT STUDENTS                                       520                      
  3YR DIRECT CERT ENROLLMENT                                     921                      
                                                                                          
2020-21 ATTENDANCE RATIO                                      0.9337                      
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE