DB ED: 0145C             STATE OF NEW YORK                   05/01/23                     
RUN NO: SA232-4                                                                           
                    2023-24 STATE AID PROJECTIONS                                         
                                                                                          
                           FOUNDATION AID                                                 
                                                                                          
                                                                                          
                                   DISTRICT CODE:             590801                      
                                   DISTRICT NAME:             ELDRED                      
                                                                                          
SEE NOTE BELOW                                                                            
2020 ACTUAL VALUATION                                    844,773,102                      
2020 & 2019 AVERAGE AV                                   806,178,232                      
SEL. AV: LESSER 20AV OR AVG AV                           806,178,232                      
2021-22 TWFPU                                                    446                      
SEL. ACTUAL VAL./2021-22 TWFPU                             1,807,574                      
                                                                                          
2020 ADJ. GROSS INCOME                                   153,963,670                      
2020 ADJ. INCOME/2021-22 TWFPU                               345,210                      
INCOME WEALTH INDEX (IWI)                                    1.00800                      
                                                                                          
2020 & 2019 AVERAGE INCOME                               141,526,254                      
SEL INC: LESSER 20 OR AVG INC                            141,526,254                      
FND COMB WEALTH RATIO FOR SSR                                1.36500                      
                                                                                          
TAFPU BASED ON 21-22 SY DATA                                     550                      
TAFPU BASED ON 20-21 SY DATA                                     520                      
SELECTED TAFPU                                                   550                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.314                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.79600                      
ADJUSTED FOUNDATION AMT/PUPIL                              18,457.11                      
  ADJUSTED TAX RATE                                          0.01522                      
EXP MIN LOCAL CONTRIB/PUPIL                                27,511.27                      
FOUNDATION FORMULA AID/PUPIL                                    0.00                      
  FND STATE SHARING RATIO                                    0.27400                      
ALT FOUNDATION AID/PUPIL                                    5,057.24                      
  SELECTD FOUNDATION AID/PUPIL                              5,057.24                      
  TOTAL FOUNDATION AID                                     2,781,482                      
  2022-23 FOUNDATION AID BASE                              3,812,067                      
  100% PHASE-IN INCREASE                                           0                      
  3% MINIMUM INCREASE                                        114,362                      
2023-24 FOUNDATION AID PAYABLE                             3,926,429                      
                                                                                          
2022-23 PUBLIC ENROLLMENT EST.                                   461                      
  % K-6 ELIG APPLIC LUNCH                                     0.4166                      
    LUNCH COUNT  @ 0.65                                          125                      
  CENSUS POVERTY                                              0.1793                      
    CENSUS COUNT @ 0.65                                           54                      
  NUMBER OF SQUARE MILES                                     105.192                      
  SPARSITY FACTOR                                              0.405                      
    SPARSITY COUNT                                               187                      
  ENGLISH LANGUAGE LEARNERS                                        0                      
    ELL COUNT    @ 0.50                                            0                      
EXTRAORDINARY NEEDS COUNT                                        367                      
EN % = EN COUNT/ENROLLMENT                                   0.79600                      
                                                                                          
2021-22 ATTENDANCE RATIO                                      0.9146                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE