DB ED: 0136C             STATE OF NEW YORK                   04/16/24                     
RUN NO: SA242-5                                                                           
                    2024-25 STATE AID PROJECTIONS                                         
                                                                                          
                           FOUNDATION AID                                                 
                                                                                          
                                                                                          
                                   DISTRICT CODE:             011003                      
                                   DISTRICT NAME:      VOORHEESVILLE                      
                                                                                          
SEE NOTE BELOW                                                                            
2021 ACTUAL VALUATION                                  1,063,461,732                      
2021 & 2020 AVERAGE AV                                 1,054,262,933                      
SEL. AV: LESSER 21AV OR AVG AV                         1,054,262,933                      
2022-23 TWFPU                                                  1,240                      
SEL. ACTUAL VAL./2022-23 TWFPU                               850,212                      
                                                                                          
2021 ADJ. GROSS INCOME                                   485,037,131                      
2021 ADJ. INCOME/2022-23 TWFPU                               391,158                      
INCOME WEALTH INDEX (IWI)                                    0.97800                      
                                                                                          
2021 & 2020 AVERAGE INCOME                               439,705,756                      
SEL INC: LESSER 21 OR AVG INC                            439,705,756                      
FND COMB WEALTH RATIO FOR SSR                                0.97500                      
                                                                                          
TAFPU BASED ON 22-23 SY DATA                                   1,382                      
TAFPU BASED ON 21-22 SY DATA                                   1,408                      
SELECTED TAFPU                                                 1,395                      
                                                                                          
REGIONAL COST INDEX (RCI)                                      1.124                      
PNI = 1 + EN%, MIN 1; MAX 2                                  1.10100                      
ADJUSTED FOUNDATION AMT/PUPIL                               9,949.69                      
  ADJUSTED TAX RATE                                          0.01457                      
EXP MIN LOCAL CONTRIB/PUPIL                                12,387.58                      
FOUNDATION FORMULA AID/PUPIL                                    0.00                      
  FND STATE SHARING RATIO                                    0.42000                      
ALT FOUNDATION AID/PUPIL                                    4,178.86                      
  SELECTD FOUNDATION AID/PUPIL                              4,178.86                      
  TOTAL FOUNDATION AID                                     5,829,510                      
  2023-24 FOUNDATION AID BASE                              5,718,071                      
2024-25 FOUNDATION AID PAYABLE                             5,829,510                      
                                                                                          
2023-24 PUBLIC ENROLLMENT EST.                                 1,207                      
  % K-6 ELIG APPLIC LUNCH                                     0.1201                      
    LUNCH COUNT  @ 0.65                                           94                      
  CENSUS POVERTY                                              0.0231                      
    CENSUS COUNT @ 0.65                                           18                      
  NUMBER OF SQUARE MILES                                      36.693                      
  SPARSITY FACTOR                                              0.000                      
    SPARSITY COUNT                                                 0                      
  ENGLISH LANGUAGE LEARNERS                                       20                      
    ELL COUNT    @ 0.50                                           10                      
EXTRAORDINARY NEEDS COUNT                                        123                      
EN % = EN COUNT/ENROLLMENT                                   0.10100                      
                                                                                          
2022-23 ATTENDANCE RATIO                                      0.9445                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS                          
                                                                                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE