ENACTED BUDGET DB ED: 0127C STATE OF NEW YORK 05/06/25 RUN NO: SA252-6 2025-26 STATE AID PROJECTIONS ?? FOUNDATION AID ?? ?? DISTRICT CODE: 011003 DISTRICT NAME: VOORHEESVILLE SEE NOTE BELOW 2022 ACTUAL VALUATION 1,204,743,690 2022 & 2021 AVERAGE AV 1,134,102,711 SEL. AV: LESSER 22AV OR AVG AV 1,134,102,711 2023-24 TWFPU 1,200 SEL. ACTUAL VAL./2023-24 TWFPU 945,085 2022 ADJ. GROSS INCOME 461,233,824 2022 ADJ. INCOME/2023-24 TWFPU 384,361 INCOME WEALTH INDEX (IWI) 1.02200 2022 & 2021 AVERAGE INCOME 473,135,477 SEL INC: LESSER 22 OR AVG INC 461,233,824 FND COMB WEALTH RATIO FOR SSR 1.03700 TAFPU BASED ON 24-25 SY DATA 1,381 TAFPU BASED ON 23-24 SY DATA 1,382 SELECTED TAFPU 1,382 REGIONAL COST INDEX (RCI) 1.124 PNI = 1 + EN%, MIN 1; MAX 2 1.12200 ADJUSTED FOUNDATION AMT/PUPIL 10,433.30 ADJUSTED TAX RATE 0.01430 EXP MIN LOCAL CONTRIB/PUPIL 13,514.71 FOUNDATION FORMULA AID/PUPIL 0.00 FND STATE SHARING RATIO 0.39600 ALT FOUNDATION AID/PUPIL 4,131.58 SELECTD FOUNDATION AID/PUPIL 4,131.58 TOTAL FOUNDATION AID 5,709,844 2024-25 FOUNDATION AID BASE 5,824,236 2% DUE MINIMUM INCREASE 116,484 2025-26 FOUNDATION AID PAYABLE 5,940,720 2024-25 PUBLIC ENROLLMENT EST. 1,224 3 YEAR SUM K-12 ENROLLMENT 3,633 3 YEAR SUM ECON DISADVANTAGE 486 3 YR ECON DISADVANTAGE RATE 0.1338 ECON DISADVANTAGE COUNT FOR EN 106 3 YR SAIPE 5-17 POVERTY COUNT 51 3 YEAR SAIPE RATE 0.0403 SAIPE COUNT FOR EN COUNT 32 NUMBER OF SQUARE MILES 36.693 SPARSITY FACTOR 0.000 SPARSITY COUNT 0 ENGLISH LANGUAGE LEARNERS 20 ELL COUNT @ 0.53 10 EXTRAORDINARY NEEDS COUNT 150 EN % = EN COUNT/ENROLLMENT 0.12200 2023-24 ATTENDANCE RATIO 0.9486 NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS ?? WITH INCOMPLETE DATA. ??NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE