ENACTED BUDGET DB ED: 0145C STATE OF NEW YORK 03/31/21 RUN NO: SA212-2 2021-22 STATE AID PROJECTIONS PUBLIC HIGH COST AND PRIVATE EXCESS COST AIDS FOR STUDENTS WITH DISABILITIES, UPK, & LEARNING LOSS GRANT DISTRICT CODE: 062601 DISTRICT NAME: SHERMAN SEE NOTE BELOW COMBINED WEALTH RATIO (CWR) 0.47700 2019-20 APPR OPER EXPEND.(AOE) 7,241,312 2019-20 TAPU FOR EXPENDITURES 508 2019-20 AOE/TAPU FOR EXPEND. 14,254 PUB EC AID RATIO 1-(0.51*CWR) 0.75700 HIGH COST EC AID: EST HIGH COST/PUPIL 50,024 DEDUCT/PUPIL 42,762 AIDABLE HIGH COST/PUPIL 7,262 HIGH COST AID/PUPIL 5,497.33 HIGH COST PUPILS 2 2021-22 PUBLIC EC HIGH CST AID 10,995 2020-21 PUBLIC EC HIGH CST AID 0 PRIV EC AID RATIO 1-(0.15*CWR) 0.92900 PRIVATE EC COST/PUPIL 0 DEDUCT/PUPIL 7,842 AIDABLE COST/PUPIL 0 PRIVATE EC PUPILS 0 PRIVATE EC AID/PUPIL 0.00 2021-22 PRIVATE EC AID 0 2020-21 PRIVATE EC AID 0 SETASIDE FROM FOUNDATION: 2021-22 PUBLIC EX CST SETASIDE 591,305 2006-07 PUBLIC EX CST W/O HC 446,268 UNIVERSAL PREK: 2020-21 MAX UPK AID 125,508 2020-21 MAX SUFDPK AID(1516) 108,508 FULL-DAY 4-YO UPK EXP. GRANT 0 STATUTORY PREK PROXY 31 19-20 4-YO UPK FULL-DAY SERV 0 19-20 4-YO UPK HALF-DAY SERV 30 SUFDPK FULL-DAY SERVED 0 ADDITIONAL SLOTS 0 UPK GRANT PER PUPIL 11,568 2021-22 MAX UPK AID + SUFDPK 234,016 LEARNING LOSS GRANT: BASE ARPA ALLOCATION 1,897,087 AMERICAN RESC PLAN 90% ESSER 1,574,281 ADJUSTED PER PUPIL AMOUNT 454,937 2018 REGIONAL COST INDEX 1.148 MODIFIDED EN INDEX 1.701 3-YEAR ECON. DISADVANTAGED % 0.60010 SAIPE POVERTY % 0.22300 WEALTH FACTOR 0.512 LEARNING LOSS GRANT 700,000 NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE